×




Hiring Successful Professionals: One Process-Multiple Goals Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Hiring Successful Professionals: One Process-Multiple Goals case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Hiring Successful Professionals: One Process-Multiple Goals case study is a Harvard Business School (HBR) case study written by Heidi K. Gardner. The Hiring Successful Professionals: One Process-Multiple Goals (referred as “Hiring Firms” from here on) case study provides evaluation & decision scenario in field of Organizational Development. It also touches upon business topics such as - Value proposition, Diversity, Hiring, Marketing, Networking, Public relations, Talent management.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Hiring Successful Professionals: One Process-Multiple Goals Case Study


The best hiring practices help professional firms attract successful employees, equip newcomers with critical support networks, increase the firm's diversity and enhance its reputation. This Note delineates how leading firms manage these multiple objectives throughout the entire process of forecasting, sourcing and onboarding top talent. It also expands on potential misalignments that can arise and tradeoffs firms face in building and executing an integrated hiring strategy.


Case Authors : Heidi K. Gardner

Topic : Organizational Development

Related Areas : Diversity, Hiring, Marketing, Networking, Public relations, Talent management




Calculating Net Present Value (NPV) at 6% for Hiring Successful Professionals: One Process-Multiple Goals Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10019544) -10019544 - -
Year 1 3443290 -6576254 3443290 0.9434 3248387
Year 2 3975490 -2600764 7418780 0.89 3538172
Year 3 3949976 1349212 11368756 0.8396 3316476
Year 4 3228435 4577647 14597191 0.7921 2557223
TOTAL 14597191 12660258




The Net Present Value at 6% discount rate is 2640714

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Internal Rate of Return
3. Net Present Value
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Hiring Firms have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Hiring Firms shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Hiring Successful Professionals: One Process-Multiple Goals

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Organizational Development Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Hiring Firms often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Hiring Firms needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10019544) -10019544 - -
Year 1 3443290 -6576254 3443290 0.8696 2994165
Year 2 3975490 -2600764 7418780 0.7561 3006042
Year 3 3949976 1349212 11368756 0.6575 2597173
Year 4 3228435 4577647 14597191 0.5718 1845868
TOTAL 10443248


The Net NPV after 4 years is 423704

(10443248 - 10019544 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10019544) -10019544 - -
Year 1 3443290 -6576254 3443290 0.8333 2869408
Year 2 3975490 -2600764 7418780 0.6944 2760757
Year 3 3949976 1349212 11368756 0.5787 2285866
Year 4 3228435 4577647 14597191 0.4823 1556923
TOTAL 9472954


The Net NPV after 4 years is -546590

At 20% discount rate the NPV is negative (9472954 - 10019544 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Hiring Firms to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Hiring Firms has a NPV value higher than Zero then finance managers at Hiring Firms can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Hiring Firms, then the stock price of the Hiring Firms should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Hiring Firms should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

Understanding of risks involved in the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Hiring Successful Professionals: One Process-Multiple Goals

References & Further Readings

Heidi K. Gardner (2018), "Hiring Successful Professionals: One Process-Multiple Goals Harvard Business Review Case Study. Published by HBR Publications.


Korea Ind SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


ORLEN SA SWOT Analysis / TOWS Matrix

Energy , Oil & Gas Operations


Fiyta Hold A SWOT Analysis / TOWS Matrix

Consumer Cyclical , Jewelry & Silverware


Azuma Shipping SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation


Freeport-McMoran SWOT Analysis / TOWS Matrix

Basic Materials , Metal Mining


Bemap SWOT Analysis / TOWS Matrix

Technology , Computer Services


Cuckoo Electr SWOT Analysis / TOWS Matrix

Consumer Cyclical , Appliance & Tool


KakakuCom Inc SWOT Analysis / TOWS Matrix

Technology , Computer Services