×




GiveIndia: On the Net for a Cause Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for GiveIndia: On the Net for a Cause case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. GiveIndia: On the Net for a Cause case study is a Harvard Business School (HBR) case study written by Sanjeev Tripathi, Shashank Bhasker. The GiveIndia: On the Net for a Cause (referred as “Giveindia Donations” from here on) case study provides evaluation & decision scenario in field of Sales & Marketing. It also touches upon business topics such as - Value proposition, Internet, Marketing.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of GiveIndia: On the Net for a Cause Case Study


Started in 2000, GiveIndia is a web-based donation platform headquartered in Mumbai, India. It uses online tools and social media to engage with donors and encourage donations to be made to various non-governmental organizations. GiveIndia's chief executive officer wants to develop a strategic approach for social media communication, which is gaining greater acceptance in India. As part of its online initiatives, GiveIndia has been running a search engine marketing program with Google Grants. The chief executive officer wants to optimize the program by using the right metrics. He is also interested in applying the concept of customer lifetime value to manage the donations. GiveIndia is already present on popular social media websites such as Facebook, YouTube, LinkedIn, and Twitter, but how can the company hone its strategic focus on each of these websites?


Case Authors : Sanjeev Tripathi, Shashank Bhasker

Topic : Sales & Marketing

Related Areas : Internet, Marketing




Calculating Net Present Value (NPV) at 6% for GiveIndia: On the Net for a Cause Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10021898) -10021898 - -
Year 1 3450457 -6571441 3450457 0.9434 3255148
Year 2 3979062 -2592379 7429519 0.89 3541351
Year 3 3936510 1344131 11366029 0.8396 3305170
Year 4 3233346 4577477 14599375 0.7921 2561113
TOTAL 14599375 12662782




The Net Present Value at 6% discount rate is 2640884

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Internal Rate of Return
3. Payback Period
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Giveindia Donations have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Giveindia Donations shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of GiveIndia: On the Net for a Cause

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Sales & Marketing Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Giveindia Donations often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Giveindia Donations needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10021898) -10021898 - -
Year 1 3450457 -6571441 3450457 0.8696 3000397
Year 2 3979062 -2592379 7429519 0.7561 3008743
Year 3 3936510 1344131 11366029 0.6575 2588319
Year 4 3233346 4577477 14599375 0.5718 1848676
TOTAL 10446135


The Net NPV after 4 years is 424237

(10446135 - 10021898 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10021898) -10021898 - -
Year 1 3450457 -6571441 3450457 0.8333 2875381
Year 2 3979062 -2592379 7429519 0.6944 2763238
Year 3 3936510 1344131 11366029 0.5787 2278073
Year 4 3233346 4577477 14599375 0.4823 1559291
TOTAL 9475982


The Net NPV after 4 years is -545916

At 20% discount rate the NPV is negative (9475982 - 10021898 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Giveindia Donations to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Giveindia Donations has a NPV value higher than Zero then finance managers at Giveindia Donations can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Giveindia Donations, then the stock price of the Giveindia Donations should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Giveindia Donations should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of GiveIndia: On the Net for a Cause

References & Further Readings

Sanjeev Tripathi, Shashank Bhasker (2018), "GiveIndia: On the Net for a Cause Harvard Business Review Case Study. Published by HBR Publications.


Nicca Chemical Co Ltd SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


Totech SWOT Analysis / TOWS Matrix

Capital Goods , Misc. Capital Goods


HBL Power Systems Ltd SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Hiscox SWOT Analysis / TOWS Matrix

Financial , Insurance (Prop. & Casualty)


Vicat SWOT Analysis / TOWS Matrix

Capital Goods , Construction - Raw Materials


Neogen SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies


Oncodesign SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Advanex Inc SWOT Analysis / TOWS Matrix

Basic Materials , Misc. Fabricated Products


Touax SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation


Adherium Ltd SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies