Augmented Reality: Designing Immersive Experiences that Maximize Consumer Engagement Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Augmented Reality: Designing Immersive Experiences that Maximize Consumer Engagement case study

At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Augmented Reality: Designing Immersive Experiences that Maximize Consumer Engagement case study is a Harvard Business School (HBR) case study written by Joachim Scholz, Andrew N. Smith. The Augmented Reality: Designing Immersive Experiences that Maximize Consumer Engagement (referred as “Ar Augmented” from here on) case study provides evaluation & decision scenario in field of Sales & Marketing. It also touches upon business topics such as - Value proposition, Customer service, Internet, Social platforms.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment

---

Case Description of Augmented Reality: Designing Immersive Experiences that Maximize Consumer Engagement Case Study

Innovative marketers can now leverage augmented reality to craft immersive brand experiences, create more interactive advertising, and enable consumers to experience products and spaces in novel ways. Augmented reality (AR) is the practice of displaying digital information over people's real-time view of objects, people, or spaces in the physical world. While AR can play a valuable role in integrated marketing programs, little is known about the practice and how to execute effective AR programs in the marketplace. We address this gap by presenting a framework that describes the active and passive ingredients of augmented reality. We then describe the basic design decisions that marketers need to make when planning an augmented reality campaign. In addition, we explain how understanding and addressing the dynamics between various active and passive AR ingredients can help marketers to optimize their AR campaigns and enhance various types of consumer engagement: user-brand engagement, user-user engagement, and user-bystander engagement. Through our framework and analysis, we develop eight actionable recommendations--described with the acronym ENTANGLE--marketing managers can use to design immersive AR experiences that maximize consumer engagement.

Case Authors : Joachim Scholz, Andrew N. Smith

Topic : Sales & Marketing

Related Areas : Customer service, Internet, Social platforms

---

Calculating Net Present Value (NPV) at 6% for Augmented Reality: Designing Immersive Experiences that Maximize Consumer Engagement Case Study

Years	Cash Flow	Net Cash Flow	Cumulative     Cash Flow	Discount Rate @ 6 %	Discounted Cash Flows
Year 0	(10028738)	-10028738	-	-
Year 1	3473051	-6555687	3473051	0.9434	3276463
Year 2	3959018	-2596669	7432069	0.89	3523512
Year 3	3947206	1350537	11379275	0.8396	3314150
Year 4	3224737	4575274	14604012	0.7921	2554294
TOTAL			14604012		12668419

The Net Present Value at 6% discount rate is 2639681

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting

What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.

---

Capital Budgeting Approaches

Methods of Capital Budgeting

There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Net Present Value
3. Payback Period
4. Internal Rate of Return

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Ar Augmented shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Ar Augmented have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.

---

Formula and Steps to Calculate Net Present Value (NPV) of Augmented Reality: Designing Immersive Experiences that Maximize Consumer Engagement

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Sales & Marketing Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Ar Augmented often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Ar Augmented needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.

Years	Cash Flow	Net Cash Flow	Cumulative     Cash Flow	Discount Rate @ 15 %	Discounted Cash Flows
Year 0	(10028738)	-10028738	-	-
Year 1	3473051	-6555687	3473051	0.8696	3020044
Year 2	3959018	-2596669	7432069	0.7561	2993586
Year 3	3947206	1350537	11379275	0.6575	2595352
Year 4	3224737	4575274	14604012	0.5718	1843754
TOTAL					10452737

The Net NPV after 4 years is 423999

(10452737 - 10028738 )

---

Calculating Net Present Value (NPV) at 20%

If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years	Cash Flow	Net Cash Flow	Cumulative     Cash Flow	Discount Rate @ 20 %	Discounted Cash Flows
Year 0	(10028738)	-10028738	-	-
Year 1	3473051	-6555687	3473051	0.8333	2894209
Year 2	3959018	-2596669	7432069	0.6944	2749318
Year 3	3947206	1350537	11379275	0.5787	2284263
Year 4	3224737	4575274	14604012	0.4823	1555139
TOTAL					9482929

The Net NPV after 4 years is -545809

At 20% discount rate the NPV is negative (9482929 - 10028738 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Ar Augmented to discount cash flow at lower discount rates such as 15%.

Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Ar Augmented has a NPV value higher than Zero then finance managers at Ar Augmented can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Ar Augmented, then the stock price of the Ar Augmented should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Ar Augmented should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.

---

Negotiation Strategy of Augmented Reality: Designing Immersive Experiences that Maximize Consumer Engagement

References & Further Readings

Joachim Scholz, Andrew N. Smith (2018), "Augmented Reality: Designing Immersive Experiences that Maximize Consumer Engagement Harvard Business Review Case Study. Published by HBR Publications.