The U.S. Educational System: Key Issues and the Role of Business Leadership Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for The U.S. Educational System: Key Issues and the Role of Business Leadership case study

At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. The U.S. Educational System: Key Issues and the Role of Business Leadership case study is a Harvard Business School (HBR) case study written by Diana Barrett, Sheila McCarthy. The The U.S. Educational System: Key Issues and the Role of Business Leadership (referred as “Educational Corporations” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, Social enterprise, Social responsibility.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment

Case Description of The U.S. Educational System: Key Issues and the Role of Business Leadership Case Study

Explores the area of education and ways in which corporations have played a role in its improvement. Not intended to cover all examples of corporate involvement but, instead, to provide a sense of the range of ways that corporations have become involved, either philanthropically or as a business endeavor, with the educational sector. Describes the U.S. educational system and focuses on some of the key reforms that have been implemented over the course of the past several decades. These reforms have ranged from establishing standards to increasing testing and accountability to experimenting with school structure to improving teaching quality to enhancing the curriculum to introducing technology and e-learning. Pays special attention to the role of corporations and the business community in these reform efforts.

Case Authors : Diana Barrett, Sheila McCarthy

Topic : Strategy & Execution

Related Areas : Social enterprise, Social responsibility

Calculating Net Present Value (NPV) at 6% for The U.S. Educational System: Key Issues and the Role of Business Leadership Case Study

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Cash Flows
Year 0 (10014021) -10014021 - -
Year 1 3450949 -6563072 3450949 0.9434 3255612
Year 2 3978020 -2585052 7428969 0.89 3540424
Year 3 3946044 1360992 11375013 0.8396 3313175
Year 4 3226295 4587287 14601308 0.7921 2555528
TOTAL 14601308 12664738

The Net Present Value at 6% discount rate is 2650717

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting

What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.

Capital Budgeting Approaches

Methods of Capital Budgeting

There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Profitability Index
3. Payback Period
4. Internal Rate of Return

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Educational Corporations shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Educational Corporations have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.

Formula and Steps to Calculate Net Present Value (NPV) of The U.S. Educational System: Key Issues and the Role of Business Leadership

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Educational Corporations often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Educational Corporations needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Cash Flows
Year 0 (10014021) -10014021 - -
Year 1 3450949 -6563072 3450949 0.8696 3000825
Year 2 3978020 -2585052 7428969 0.7561 3007955
Year 3 3946044 1360992 11375013 0.6575 2594588
Year 4 3226295 4587287 14601308 0.5718 1844645
TOTAL 10448012

The Net NPV after 4 years is 433991

(10448012 - 10014021 )

Calculating Net Present Value (NPV) at 20%

If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Cash Flows
Year 0 (10014021) -10014021 - -
Year 1 3450949 -6563072 3450949 0.8333 2875791
Year 2 3978020 -2585052 7428969 0.6944 2762514
Year 3 3946044 1360992 11375013 0.5787 2283590
Year 4 3226295 4587287 14601308 0.4823 1555891
TOTAL 9477786

The Net NPV after 4 years is -536235

At 20% discount rate the NPV is negative (9477786 - 10014021 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Educational Corporations to discount cash flow at lower discount rates such as 15%.

Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Educational Corporations has a NPV value higher than Zero then finance managers at Educational Corporations can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Educational Corporations, then the stock price of the Educational Corporations should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Educational Corporations should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

What can impact the cash flow of the project.

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.

References & Further Readings

Diana Barrett, Sheila McCarthy (2018), "The U.S. Educational System: Key Issues and the Role of Business Leadership Harvard Business Review Case Study. Published by HBR Publications.