×




Redesigning Nissan (A): Carlos Ghosn Takes Charge Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Redesigning Nissan (A): Carlos Ghosn Takes Charge case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Redesigning Nissan (A): Carlos Ghosn Takes Charge case study is a Harvard Business School (HBR) case study written by Jean-Francois Manzoni, Jean-Louis Barsoux, Kathryn Hughes. The Redesigning Nissan (A): Carlos Ghosn Takes Charge (referred as “Nissan Ghosn” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, Cross-cultural management, Design, Joint ventures, Leadership, Product development, Productivity, Reorganization, Supply chain.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Redesigning Nissan (A): Carlos Ghosn Takes Charge Case Study


This is the first of a two-case series. When Renault sent Carlos Ghosn to turnaround its alliance partner Nissan, observers were skeptical of his chances. After soliciting recommendations from the employees, he unveiled a three-year plan involving plant closures, job cuts, and a refocus on design. Within two years, the company had achieved a dramatic recovery, posting record profits and proposing a dazzling array of new models. Note that there are two versions of the case: 'Redesigning Nissan (A) & (B)' covers the dynamics of taking charge (case A) and the process of leading change (case B). There is also a combined and condensed version of the cases: 'Nissan's U-Turn: 1999-2001', for instructors wishing to cover the material in a single session.


Case Authors : Jean-Francois Manzoni, Jean-Louis Barsoux, Kathryn Hughes

Topic : Strategy & Execution

Related Areas : Cross-cultural management, Design, Joint ventures, Leadership, Product development, Productivity, Reorganization, Supply chain




Calculating Net Present Value (NPV) at 6% for Redesigning Nissan (A): Carlos Ghosn Takes Charge Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10012134) -10012134 - -
Year 1 3457931 -6554203 3457931 0.9434 3262199
Year 2 3959100 -2595103 7417031 0.89 3523585
Year 3 3962110 1367007 11379141 0.8396 3326664
Year 4 3247975 4614982 14627116 0.7921 2572700
TOTAL 14627116 12685148




The Net Present Value at 6% discount rate is 2673014

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Payback Period
3. Profitability Index
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Nissan Ghosn have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Nissan Ghosn shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Redesigning Nissan (A): Carlos Ghosn Takes Charge

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Nissan Ghosn often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Nissan Ghosn needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10012134) -10012134 - -
Year 1 3457931 -6554203 3457931 0.8696 3006897
Year 2 3959100 -2595103 7417031 0.7561 2993648
Year 3 3962110 1367007 11379141 0.6575 2605152
Year 4 3247975 4614982 14627116 0.5718 1857040
TOTAL 10462737


The Net NPV after 4 years is 450603

(10462737 - 10012134 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10012134) -10012134 - -
Year 1 3457931 -6554203 3457931 0.8333 2881609
Year 2 3959100 -2595103 7417031 0.6944 2749375
Year 3 3962110 1367007 11379141 0.5787 2292888
Year 4 3247975 4614982 14627116 0.4823 1566346
TOTAL 9490218


The Net NPV after 4 years is -521916

At 20% discount rate the NPV is negative (9490218 - 10012134 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Nissan Ghosn to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Nissan Ghosn has a NPV value higher than Zero then finance managers at Nissan Ghosn can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Nissan Ghosn, then the stock price of the Nissan Ghosn should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Nissan Ghosn should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What can impact the cash flow of the project.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Redesigning Nissan (A): Carlos Ghosn Takes Charge

References & Further Readings

Jean-Francois Manzoni, Jean-Louis Barsoux, Kathryn Hughes (2018), "Redesigning Nissan (A): Carlos Ghosn Takes Charge Harvard Business Review Case Study. Published by HBR Publications.


Raontec SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Focus Dynamics SWOT Analysis / TOWS Matrix

Capital Goods , Misc. Capital Goods


New Century Hong Kong SWOT Analysis / TOWS Matrix

Services , Recreational Activities


Carnival ADS SWOT Analysis / TOWS Matrix

Services , Recreational Activities


Surplus Global SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Kunlun Energy SWOT Analysis / TOWS Matrix

Utilities , Natural Gas Utilities


Fintech Group SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Delek Logistics Partners LP SWOT Analysis / TOWS Matrix

Energy , Oil Well Services & Equipment


Impellam SWOT Analysis / TOWS Matrix

Services , Business Services