×




Globalization of Hyatt Place Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Globalization of Hyatt Place case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Globalization of Hyatt Place case study is a Harvard Business School (HBR) case study written by Gevork Papiryan. The Globalization of Hyatt Place (referred as “Hyatt Hotel” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, .

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Globalization of Hyatt Place Case Study


Multinational, multi-brand hotel corporations serve almost all segments of the market. They own hotels and work with other hotel owners through leases, management contracts and franchise agreements. In the hotel business it is widespread to receive contracts for management, but many well-known players use franchising agreements during their global expansion. In 2011, Hyatt Hotels Corporation has announced that its select-service brands are expanding internationally. Among other issues, the leadership of the corporation now needs to find answers for several questions: What modes of entry should be used in brand internationalization? How should new internationalization opportunities be pursued for the lower-category Hyatt Place while maintaining the company's premium brand? Gevork Papiryan is affiliated with Academy of National Economy and Public Policy.


Case Authors : Gevork Papiryan

Topic : Strategy & Execution

Related Areas :




Calculating Net Present Value (NPV) at 6% for Globalization of Hyatt Place Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10011473) -10011473 - -
Year 1 3458166 -6553307 3458166 0.9434 3262421
Year 2 3957122 -2596185 7415288 0.89 3521824
Year 3 3968457 1372272 11383745 0.8396 3331993
Year 4 3228336 4600608 14612081 0.7921 2557144
TOTAL 14612081 12673383




The Net Present Value at 6% discount rate is 2661910

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Internal Rate of Return
3. Net Present Value
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Hyatt Hotel have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Hyatt Hotel shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Globalization of Hyatt Place

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Hyatt Hotel often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Hyatt Hotel needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10011473) -10011473 - -
Year 1 3458166 -6553307 3458166 0.8696 3007101
Year 2 3957122 -2596185 7415288 0.7561 2992153
Year 3 3968457 1372272 11383745 0.6575 2609325
Year 4 3228336 4600608 14612081 0.5718 1845812
TOTAL 10454390


The Net NPV after 4 years is 442917

(10454390 - 10011473 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10011473) -10011473 - -
Year 1 3458166 -6553307 3458166 0.8333 2881805
Year 2 3957122 -2596185 7415288 0.6944 2748001
Year 3 3968457 1372272 11383745 0.5787 2296561
Year 4 3228336 4600608 14612081 0.4823 1556875
TOTAL 9483242


The Net NPV after 4 years is -528231

At 20% discount rate the NPV is negative (9483242 - 10011473 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Hyatt Hotel to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Hyatt Hotel has a NPV value higher than Zero then finance managers at Hyatt Hotel can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Hyatt Hotel, then the stock price of the Hyatt Hotel should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Hyatt Hotel should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What will be a multi year spillover effect of various taxation regulations.

What can impact the cash flow of the project.

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Globalization of Hyatt Place

References & Further Readings

Gevork Papiryan (2018), "Globalization of Hyatt Place Harvard Business Review Case Study. Published by HBR Publications.


Finolex Cables SWOT Analysis / TOWS Matrix

Basic Materials , Misc. Fabricated Products


Jindo SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


Beijing Hanbang Technology SWOT Analysis / TOWS Matrix

Consumer Cyclical , Audio & Video Equipment


Hanan Mor SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Genimous Tech SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Celgene SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


New Hoong Fatt SWOT Analysis / TOWS Matrix

Consumer Cyclical , Auto & Truck Parts


AD Works SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services