×




Is Your Business Ready for a Digital Future? Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Is Your Business Ready for a Digital Future? case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Is Your Business Ready for a Digital Future? case study is a Harvard Business School (HBR) case study written by Gerald C. Kane, Doug Palmer, Anh Nguyen Phillips, David Kiron. The Is Your Business Ready for a Digital Future? (referred as “Digital Respondents” from here on) case study provides evaluation & decision scenario in field of Technology & Operations. It also touches upon business topics such as - Value proposition, Talent management.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Is Your Business Ready for a Digital Future? Case Study


This is an MIT Sloan Management Review article. Successfully incorporating today's digital technologies requires companies to work in new ways. To explore how digital technologies are changing the way companies do business, MIT Sloan Management Review and Deloitte surveyed more than 4,800 respondents and interviewed 19 business and thought leaders. The central question the authors asked: How are companies using digital technologies -such as social media, data and analytics, mobile devices and cloud computing -to compete and operate differently? Using results from these quantitative and qualitative data, the authors provide insights on the state of digital business and what managers need to know and do to navigate and benefit from these trends. A key concept behind this research is digital business maturity. The authors asked survey respondents to "imagine an ideal organization transformed by digital technologies and capabilities that improve processes, engage talent across the organization, and drive new and value-generating business models"and then to rate their company against that ideal on a scale of 1-10 (with 10 being the closest to the ideal). Forty-five percent of respondents placed their companies in the middle or "developing"group (ratings 4-6), while 29% put their companies in the higher "maturing"category (ratings 7-10). The remaining 26% placed their companies in the lower "early"group (ratings 1-3). Perhaps the main insight is that the key drivers of digital transformation are not the digital technologies themselves but business factors -in particular, strategy, culture and talent development. Effective digital strategies are less about acquiring and implementing the right technology than about reconfiguring the business to take advantage of the information these technologies enable. The authors found that the objectives of a company's digital strategy also differ depending on digital maturity. The vast majority of companies surveyed want to use digital technologies to improve customer interactions. What differentiates the most mature companies, however, is a willingness to use digital to transform their business more broadly. Respondents expressed a strong preference for working for a digitally mature company. However, a surprisingly high number of employees were dissatisfied with how their companies were reacting to digital trends overall.


Case Authors : Gerald C. Kane, Doug Palmer, Anh Nguyen Phillips, David Kiron

Topic : Technology & Operations

Related Areas : Talent management




Calculating Net Present Value (NPV) at 6% for Is Your Business Ready for a Digital Future? Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10016638) -10016638 - -
Year 1 3472604 -6544034 3472604 0.9434 3276042
Year 2 3975992 -2568042 7448596 0.89 3538619
Year 3 3951678 1383636 11400274 0.8396 3317905
Year 4 3242086 4625722 14642360 0.7921 2568036
TOTAL 14642360 12700601




The Net Present Value at 6% discount rate is 2683963

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Profitability Index
3. Internal Rate of Return
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Digital Respondents have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Digital Respondents shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Is Your Business Ready for a Digital Future?

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Technology & Operations Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Digital Respondents often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Digital Respondents needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10016638) -10016638 - -
Year 1 3472604 -6544034 3472604 0.8696 3019656
Year 2 3975992 -2568042 7448596 0.7561 3006421
Year 3 3951678 1383636 11400274 0.6575 2598292
Year 4 3242086 4625722 14642360 0.5718 1853673
TOTAL 10478042


The Net NPV after 4 years is 461404

(10478042 - 10016638 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10016638) -10016638 - -
Year 1 3472604 -6544034 3472604 0.8333 2893837
Year 2 3975992 -2568042 7448596 0.6944 2761106
Year 3 3951678 1383636 11400274 0.5787 2286851
Year 4 3242086 4625722 14642360 0.4823 1563506
TOTAL 9505299


The Net NPV after 4 years is -511339

At 20% discount rate the NPV is negative (9505299 - 10016638 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Digital Respondents to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Digital Respondents has a NPV value higher than Zero then finance managers at Digital Respondents can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Digital Respondents, then the stock price of the Digital Respondents should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Digital Respondents should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What can impact the cash flow of the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Is Your Business Ready for a Digital Future?

References & Further Readings

Gerald C. Kane, Doug Palmer, Anh Nguyen Phillips, David Kiron (2018), "Is Your Business Ready for a Digital Future? Harvard Business Review Case Study. Published by HBR Publications.


Lafe Corporation Ltd SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


Gtx Corp SWOT Analysis / TOWS Matrix

Technology , Communications Equipment


Spie SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Parkson SWOT Analysis / TOWS Matrix

Services , Retail (Department & Discount)


Citycon Oyj SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


Hanil Networks SWOT Analysis / TOWS Matrix

Technology , Computer Services


SMVINA SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


Trade Works SWOT Analysis / TOWS Matrix

Technology , Software & Programming