×




Business-driven Research at IBM Research India Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Business-driven Research at IBM Research India case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Business-driven Research at IBM Research India case study is a Harvard Business School (HBR) case study written by Willy Shih, Margaret Pierson, Pankaj Agarwal, Diego Medicina. The Business-driven Research at IBM Research India (referred as “Research Pure” from here on) case study provides evaluation & decision scenario in field of Technology & Operations. It also touches upon business topics such as - Value proposition, Internet, IT, Project management, Research & development, Strategic planning.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Business-driven Research at IBM Research India Case Study


What is the right mix between business-driven and pure research? This case considers the question in the setting of IBM Research India, where a management push for balance between exploratory research and the fulfillment of business needs meets some resistance from employees who were accustomed to so-called pure basic research. The case looks at the Spoken Web project, a good example of use-inspired research for which management has yet to develop a viable business plan.


Case Authors : Willy Shih, Margaret Pierson, Pankaj Agarwal, Diego Medicina

Topic : Technology & Operations

Related Areas : Internet, IT, Project management, Research & development, Strategic planning




Calculating Net Present Value (NPV) at 6% for Business-driven Research at IBM Research India Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10017181) -10017181 - -
Year 1 3470590 -6546591 3470590 0.9434 3274142
Year 2 3968755 -2577836 7439345 0.89 3532178
Year 3 3938475 1360639 11377820 0.8396 3306820
Year 4 3234691 4595330 14612511 0.7921 2562178
TOTAL 14612511 12675317




The Net Present Value at 6% discount rate is 2658136

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Net Present Value
3. Payback Period
4. Internal Rate of Return

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Research Pure shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Research Pure have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Business-driven Research at IBM Research India

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Technology & Operations Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Research Pure often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Research Pure needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10017181) -10017181 - -
Year 1 3470590 -6546591 3470590 0.8696 3017904
Year 2 3968755 -2577836 7439345 0.7561 3000949
Year 3 3938475 1360639 11377820 0.6575 2589611
Year 4 3234691 4595330 14612511 0.5718 1849445
TOTAL 10457910


The Net NPV after 4 years is 440729

(10457910 - 10017181 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10017181) -10017181 - -
Year 1 3470590 -6546591 3470590 0.8333 2892158
Year 2 3968755 -2577836 7439345 0.6944 2756080
Year 3 3938475 1360639 11377820 0.5787 2279210
Year 4 3234691 4595330 14612511 0.4823 1559940
TOTAL 9487388


The Net NPV after 4 years is -529793

At 20% discount rate the NPV is negative (9487388 - 10017181 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Research Pure to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Research Pure has a NPV value higher than Zero then finance managers at Research Pure can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Research Pure, then the stock price of the Research Pure should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Research Pure should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Business-driven Research at IBM Research India

References & Further Readings

Willy Shih, Margaret Pierson, Pankaj Agarwal, Diego Medicina (2018), "Business-driven Research at IBM Research India Harvard Business Review Case Study. Published by HBR Publications.


ABM Resources SWOT Analysis / TOWS Matrix

Basic Materials , Gold & Silver


Ampal American Israel SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


Sapmer SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Fish/Livestock


UK Mortgages Ltd SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


FFI Holdings Ltd SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Harvest SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Chengdu Spaceon SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


ELEKEIROZ PN SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


Yin He Elec A SWOT Analysis / TOWS Matrix

Technology , Communications Equipment