×




Chicago Board Options Exchange (CBOE) Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Chicago Board Options Exchange (CBOE) case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Chicago Board Options Exchange (CBOE) case study is a Harvard Business School (HBR) case study written by George Chacko, Anders Sjoman, Daniela Beyersdorfer, George Robert Nelson. The Chicago Board Options Exchange (CBOE) (referred as “Cboe Options” from here on) case study provides evaluation & decision scenario in field of Finance & Accounting. It also touches upon business topics such as - Value proposition, Competition, Financial markets, Strategic planning.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Chicago Board Options Exchange (CBOE) Case Study


The Chicago Board Options Exchange (CBEO) must decide how to respond to new competition in the market for financial options. Options have typically been a very liquid asset class, despite the fact that many single-name options are listed on the CBOE, the second largest options exchange in the world. In response to this illiquidity, new options exchanges have started offering electronic trading, with the hope of making the markets more liquid and capturing market share and profitability from the CBOE. The CBOE must now decide whether to ignore the competition and continue with its floor-based model of trading or switch to an all-electronic trading model or some type of hybrid model.


Case Authors : George Chacko, Anders Sjoman, Daniela Beyersdorfer, George Robert Nelson

Topic : Finance & Accounting

Related Areas : Competition, Financial markets, Strategic planning




Calculating Net Present Value (NPV) at 6% for Chicago Board Options Exchange (CBOE) Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10025125) -10025125 - -
Year 1 3472260 -6552865 3472260 0.9434 3275717
Year 2 3962255 -2590610 7434515 0.89 3526393
Year 3 3974235 1383625 11408750 0.8396 3336844
Year 4 3250315 4633940 14659065 0.7921 2574554
TOTAL 14659065 12713508




The Net Present Value at 6% discount rate is 2688383

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Internal Rate of Return
3. Payback Period
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Cboe Options have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Cboe Options shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Chicago Board Options Exchange (CBOE)

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Finance & Accounting Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Cboe Options often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Cboe Options needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10025125) -10025125 - -
Year 1 3472260 -6552865 3472260 0.8696 3019357
Year 2 3962255 -2590610 7434515 0.7561 2996034
Year 3 3974235 1383625 11408750 0.6575 2613124
Year 4 3250315 4633940 14659065 0.5718 1858378
TOTAL 10486893


The Net NPV after 4 years is 461768

(10486893 - 10025125 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10025125) -10025125 - -
Year 1 3472260 -6552865 3472260 0.8333 2893550
Year 2 3962255 -2590610 7434515 0.6944 2751566
Year 3 3974235 1383625 11408750 0.5787 2299905
Year 4 3250315 4633940 14659065 0.4823 1567474
TOTAL 9512495


The Net NPV after 4 years is -512630

At 20% discount rate the NPV is negative (9512495 - 10025125 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Cboe Options to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Cboe Options has a NPV value higher than Zero then finance managers at Cboe Options can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Cboe Options, then the stock price of the Cboe Options should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Cboe Options should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Chicago Board Options Exchange (CBOE)

References & Further Readings

George Chacko, Anders Sjoman, Daniela Beyersdorfer, George Robert Nelson (2018), "Chicago Board Options Exchange (CBOE) Harvard Business Review Case Study. Published by HBR Publications.


Pioneer Corp. SWOT Analysis / TOWS Matrix

Consumer Cyclical , Audio & Video Equipment


Benjamin Hornigold SWOT Analysis / TOWS Matrix

Financial , Investment Services


Allegion PLC SWOT Analysis / TOWS Matrix

Technology , Scientific & Technical Instr.


Shenzhen Expressway SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation


Softpower Intl SWOT Analysis / TOWS Matrix

Capital Goods , Constr. - Supplies & Fixtures


Naturgy Energy SWOT Analysis / TOWS Matrix

Utilities , Natural Gas Utilities


Den Networks SWOT Analysis / TOWS Matrix

Services , Broadcasting & Cable TV