×




Stepping Out of the Confines of Finance Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Stepping Out of the Confines of Finance case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Stepping Out of the Confines of Finance case study is a Harvard Business School (HBR) case study written by Pablo Sagnier, Luis Baon. The Stepping Out of the Confines of Finance (referred as “Cfos Finance” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, Financial management, Leadership.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Stepping Out of the Confines of Finance Case Study


The upheaval in the world of corporate finance brought on by the global financial crisis is transforming the role of the CFO, who is assuming bigger responsibilities to deal with the changes taking place inside and outside of companies. Based on a series of panel discussions held with the heads of finance from large global corporations representing various industries, the authors identify the new profiles and functions that are emerging for the new breed of CFO. No longer confined to CAPEX decisions, CFOs are becoming highly sought after for their advice on areas not traditionally considered to be part of their job description, including investor relations and building confidence with employees and other stakeholders. Having enlarged their remit, CFOs are the ones whom others go to for answers and guidance on matters beyond financial concerns. This article lists the greater competencies needed for CFOs to meet the new demands being placed on them.


Case Authors : Pablo Sagnier, Luis Baon

Topic : Leadership & Managing People

Related Areas : Financial management, Leadership




Calculating Net Present Value (NPV) at 6% for Stepping Out of the Confines of Finance Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10005995) -10005995 - -
Year 1 3446809 -6559186 3446809 0.9434 3251707
Year 2 3973901 -2585285 7420710 0.89 3536758
Year 3 3965917 1380632 11386627 0.8396 3329860
Year 4 3247059 4627691 14633686 0.7921 2571975
TOTAL 14633686 12690300




The Net Present Value at 6% discount rate is 2684305

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Payback Period
3. Profitability Index
4. Internal Rate of Return

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Cfos Finance have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Cfos Finance shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Stepping Out of the Confines of Finance

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Cfos Finance often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Cfos Finance needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10005995) -10005995 - -
Year 1 3446809 -6559186 3446809 0.8696 2997225
Year 2 3973901 -2585285 7420710 0.7561 3004840
Year 3 3965917 1380632 11386627 0.6575 2607655
Year 4 3247059 4627691 14633686 0.5718 1856517
TOTAL 10466237


The Net NPV after 4 years is 460242

(10466237 - 10005995 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10005995) -10005995 - -
Year 1 3446809 -6559186 3446809 0.8333 2872341
Year 2 3973901 -2585285 7420710 0.6944 2759653
Year 3 3965917 1380632 11386627 0.5787 2295091
Year 4 3247059 4627691 14633686 0.4823 1565904
TOTAL 9492989


The Net NPV after 4 years is -513006

At 20% discount rate the NPV is negative (9492989 - 10005995 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Cfos Finance to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Cfos Finance has a NPV value higher than Zero then finance managers at Cfos Finance can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Cfos Finance, then the stock price of the Cfos Finance should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Cfos Finance should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Stepping Out of the Confines of Finance

References & Further Readings

Pablo Sagnier, Luis Baon (2018), "Stepping Out of the Confines of Finance Harvard Business Review Case Study. Published by HBR Publications.


Shanghai Shyndec Pharm SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Debflex SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Jilin Chengcheng SWOT Analysis / TOWS Matrix

Capital Goods , Constr. & Agric. Machinery


Hantop SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Zj Sh Driveline A SWOT Analysis / TOWS Matrix

Capital Goods , Misc. Capital Goods


Finolex Cables SWOT Analysis / TOWS Matrix

Basic Materials , Misc. Fabricated Products


NAPCO SWOT Analysis / TOWS Matrix

Services , Security Systems & Services


Coates SWOT Analysis / TOWS Matrix

Consumer Cyclical , Auto & Truck Parts