×




Super-Flexibility for Real-Time Adaptation: Perspectives from Silicon Valley Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Super-Flexibility for Real-Time Adaptation: Perspectives from Silicon Valley case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Super-Flexibility for Real-Time Adaptation: Perspectives from Silicon Valley case study is a Harvard Business School (HBR) case study written by Stuart Evans, Homa Bahrami. The Super-Flexibility for Real-Time Adaptation: Perspectives from Silicon Valley (referred as “Super Adaptation” from here on) case study provides evaluation & decision scenario in field of Organizational Development. It also touches upon business topics such as - Value proposition, Competitive strategy, Knowledge management.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Super-Flexibility for Real-Time Adaptation: Perspectives from Silicon Valley Case Study


Real-time adaptation is crucial in today's unpredictable world. A plethora of revision triggers force organizations to adapt to a fluid reality. This article suggests that leaders need to develop the capacity for real-time adaptation since it is impossible to anticipate and plan for every eventuality. Super-flexibility is one way to achieve real-time adaptation. The term is an umbrella concept that encompasses agility and versatility, as well as resilience and robustness. In a practical sense, it is a dialectical capacity of withstanding turbulence, like a camel surviving in desert conditions, while transforming, like a chameleon changing its color. Based on the second edition of the book Super-Flexibility for Knowledge Enterprises (Springer, 2010) and distilling the authors' experience in Silicon Valley, this article describes the conceptual foundations of super-flexibility, and presents five action principles for becoming super-flexible.


Case Authors : Stuart Evans, Homa Bahrami

Topic : Organizational Development

Related Areas : Competitive strategy, Knowledge management




Calculating Net Present Value (NPV) at 6% for Super-Flexibility for Real-Time Adaptation: Perspectives from Silicon Valley Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10022206) -10022206 - -
Year 1 3443511 -6578695 3443511 0.9434 3248595
Year 2 3966840 -2611855 7410351 0.89 3530473
Year 3 3947438 1335583 11357789 0.8396 3314345
Year 4 3238417 4574000 14596206 0.7921 2565130
TOTAL 14596206 12658543




The Net Present Value at 6% discount rate is 2636337

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Net Present Value
3. Profitability Index
4. Internal Rate of Return

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Super Adaptation shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Super Adaptation have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Super-Flexibility for Real-Time Adaptation: Perspectives from Silicon Valley

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Organizational Development Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Super Adaptation often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Super Adaptation needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10022206) -10022206 - -
Year 1 3443511 -6578695 3443511 0.8696 2994357
Year 2 3966840 -2611855 7410351 0.7561 2999501
Year 3 3947438 1335583 11357789 0.6575 2595505
Year 4 3238417 4574000 14596206 0.5718 1851575
TOTAL 10440938


The Net NPV after 4 years is 418732

(10440938 - 10022206 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10022206) -10022206 - -
Year 1 3443511 -6578695 3443511 0.8333 2869593
Year 2 3966840 -2611855 7410351 0.6944 2754750
Year 3 3947438 1335583 11357789 0.5787 2284397
Year 4 3238417 4574000 14596206 0.4823 1561737
TOTAL 9470476


The Net NPV after 4 years is -551730

At 20% discount rate the NPV is negative (9470476 - 10022206 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Super Adaptation to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Super Adaptation has a NPV value higher than Zero then finance managers at Super Adaptation can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Super Adaptation, then the stock price of the Super Adaptation should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Super Adaptation should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Understanding of risks involved in the project.

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Super-Flexibility for Real-Time Adaptation: Perspectives from Silicon Valley

References & Further Readings

Stuart Evans, Homa Bahrami (2018), "Super-Flexibility for Real-Time Adaptation: Perspectives from Silicon Valley Harvard Business Review Case Study. Published by HBR Publications.


Gujarat NRE Coke SWOT Analysis / TOWS Matrix

Basic Materials , Iron & Steel


Bubang SWOT Analysis / TOWS Matrix

Consumer Cyclical , Appliance & Tool


GlyEco SWOT Analysis / TOWS Matrix

Services , Waste Management Services


ZhongAn Online SWOT Analysis / TOWS Matrix

Financial , Insurance (Miscellaneous)


isMedia SWOT Analysis / TOWS Matrix

Technology , Scientific & Technical Instr.


Homag AG SWOT Analysis / TOWS Matrix

Capital Goods , Constr. & Agric. Machinery


AKITA Drilling B SWOT Analysis / TOWS Matrix

Energy , Oil Well Services & Equipment


Invincible SWOT Analysis / TOWS Matrix

Services , Real Estate Operations