×




Middle East Turnaround: Strategy at Abu Dhabi Commercial Bank after the Financial Crisis Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Middle East Turnaround: Strategy at Abu Dhabi Commercial Bank after the Financial Crisis case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Middle East Turnaround: Strategy at Abu Dhabi Commercial Bank after the Financial Crisis case study is a Harvard Business School (HBR) case study written by Stephen J. Mezias, Saifed Mohamad Fakhreddin. The Middle East Turnaround: Strategy at Abu Dhabi Commercial Bank after the Financial Crisis (referred as “Dhabi Abu” from here on) case study provides evaluation & decision scenario in field of Finance & Accounting. It also touches upon business topics such as - Value proposition, Strategy.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Middle East Turnaround: Strategy at Abu Dhabi Commercial Bank after the Financial Crisis Case Study


Abu Dhabi Commercial Bank had experienced huge success before the 2008 financial crisis caused a spectacular downturn. Grasping the gravity of the situation, a new CEO engages in a successful turnaround. The case highlights the role of leadership, creating a culture of collaboration, and implementing new systems in accomplishing this.


Case Authors : Stephen J. Mezias, Saifed Mohamad Fakhreddin

Topic : Finance & Accounting

Related Areas : Strategy




Calculating Net Present Value (NPV) at 6% for Middle East Turnaround: Strategy at Abu Dhabi Commercial Bank after the Financial Crisis Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10024605) -10024605 - -
Year 1 3454915 -6569690 3454915 0.9434 3259354
Year 2 3968201 -2601489 7423116 0.89 3531685
Year 3 3972783 1371294 11395899 0.8396 3335625
Year 4 3222671 4593965 14618570 0.7921 2552657
TOTAL 14618570 12679321




The Net Present Value at 6% discount rate is 2654716

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Profitability Index
3. Payback Period
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Dhabi Abu have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Dhabi Abu shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Middle East Turnaround: Strategy at Abu Dhabi Commercial Bank after the Financial Crisis

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Finance & Accounting Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Dhabi Abu often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Dhabi Abu needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10024605) -10024605 - -
Year 1 3454915 -6569690 3454915 0.8696 3004274
Year 2 3968201 -2601489 7423116 0.7561 3000530
Year 3 3972783 1371294 11395899 0.6575 2612169
Year 4 3222671 4593965 14618570 0.5718 1842573
TOTAL 10459546


The Net NPV after 4 years is 434941

(10459546 - 10024605 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10024605) -10024605 - -
Year 1 3454915 -6569690 3454915 0.8333 2879096
Year 2 3968201 -2601489 7423116 0.6944 2755695
Year 3 3972783 1371294 11395899 0.5787 2299064
Year 4 3222671 4593965 14618570 0.4823 1554143
TOTAL 9487998


The Net NPV after 4 years is -536607

At 20% discount rate the NPV is negative (9487998 - 10024605 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Dhabi Abu to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Dhabi Abu has a NPV value higher than Zero then finance managers at Dhabi Abu can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Dhabi Abu, then the stock price of the Dhabi Abu should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Dhabi Abu should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Middle East Turnaround: Strategy at Abu Dhabi Commercial Bank after the Financial Crisis

References & Further Readings

Stephen J. Mezias, Saifed Mohamad Fakhreddin (2018), "Middle East Turnaround: Strategy at Abu Dhabi Commercial Bank after the Financial Crisis Harvard Business Review Case Study. Published by HBR Publications.


Komarkcorp Bhd SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging


Singing Machine Inc SWOT Analysis / TOWS Matrix

Consumer Cyclical , Audio & Video Equipment


Fortune Minerals SWOT Analysis / TOWS Matrix

Basic Materials , Gold & Silver


Ashtrom Properties SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


Citra Marga SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation


Wicaksana Overseas SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Boart Longyear SWOT Analysis / TOWS Matrix

Energy , Oil Well Services & Equipment


Fat Prophets Global SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services