×




SKF Bearings Series: Market Orientation Through Services (B): The Mission and Customer Strategy Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for SKF Bearings Series: Market Orientation Through Services (B): The Mission and Customer Strategy case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. SKF Bearings Series: Market Orientation Through Services (B): The Mission and Customer Strategy case study is a Harvard Business School (HBR) case study written by Sandra Vandermerwe, Marika Taishoff. The SKF Bearings Series: Market Orientation Through Services (B): The Mission and Customer Strategy (referred as “Skf Bearings” from here on) case study provides evaluation & decision scenario in field of Organizational Development. It also touches upon business topics such as - Value proposition, Marketing, Reorganization.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of SKF Bearings Series: Market Orientation Through Services (B): The Mission and Customer Strategy Case Study


Shortly after accepting the offer to become CEO of the newly created SKF Bearings Services in 1987, Goran Malm, long a proponent of market-driven change at SKF, defined his mission: trouble-free operations. Rather than simply make and sell bearings, which SKF, the world's largest bearing company, had excelled at, SKF Bearing Services was to offer customers solutions. Quickly selecting his key team members, Malm set about instituting a market-driven approach throughout his division, which was responsible for handling the vehicle and industrial aftermarket. Push through distributors and pull through advertising and the creation of maintenance support centers, which he called service factories, were key to implementing the change process.


Case Authors : Sandra Vandermerwe, Marika Taishoff

Topic : Organizational Development

Related Areas : Marketing, Reorganization




Calculating Net Present Value (NPV) at 6% for SKF Bearings Series: Market Orientation Through Services (B): The Mission and Customer Strategy Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10015598) -10015598 - -
Year 1 3452459 -6563139 3452459 0.9434 3257037
Year 2 3976500 -2586639 7428959 0.89 3539071
Year 3 3959536 1372897 11388495 0.8396 3324503
Year 4 3227921 4600818 14616416 0.7921 2556816
TOTAL 14616416 12677426




The Net Present Value at 6% discount rate is 2661828

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Internal Rate of Return
3. Payback Period
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Skf Bearings have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Skf Bearings shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of SKF Bearings Series: Market Orientation Through Services (B): The Mission and Customer Strategy

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Organizational Development Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Skf Bearings often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Skf Bearings needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10015598) -10015598 - -
Year 1 3452459 -6563139 3452459 0.8696 3002138
Year 2 3976500 -2586639 7428959 0.7561 3006805
Year 3 3959536 1372897 11388495 0.6575 2603459
Year 4 3227921 4600818 14616416 0.5718 1845574
TOTAL 10457977


The Net NPV after 4 years is 442379

(10457977 - 10015598 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10015598) -10015598 - -
Year 1 3452459 -6563139 3452459 0.8333 2877049
Year 2 3976500 -2586639 7428959 0.6944 2761458
Year 3 3959536 1372897 11388495 0.5787 2291398
Year 4 3227921 4600818 14616416 0.4823 1556675
TOTAL 9486581


The Net NPV after 4 years is -529017

At 20% discount rate the NPV is negative (9486581 - 10015598 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Skf Bearings to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Skf Bearings has a NPV value higher than Zero then finance managers at Skf Bearings can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Skf Bearings, then the stock price of the Skf Bearings should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Skf Bearings should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What will be a multi year spillover effect of various taxation regulations.

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of SKF Bearings Series: Market Orientation Through Services (B): The Mission and Customer Strategy

References & Further Readings

Sandra Vandermerwe, Marika Taishoff (2018), "SKF Bearings Series: Market Orientation Through Services (B): The Mission and Customer Strategy Harvard Business Review Case Study. Published by HBR Publications.


Magnit DRC SWOT Analysis / TOWS Matrix

Services , Retail (Grocery)


CGN Power Co Ltd SWOT Analysis / TOWS Matrix

Utilities , Electric Utilities


Geomet SWOT Analysis / TOWS Matrix

Energy , Oil & Gas Operations


Dataprep SWOT Analysis / TOWS Matrix

Technology , Computer Services


China Kangda Food Co Ltd SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


New Ulm Telecom SWOT Analysis / TOWS Matrix

Services , Communications Services


Shandong Shuangyi Tech SWOT Analysis / TOWS Matrix

Capital Goods , Misc. Capital Goods


BRASIL ON SWOT Analysis / TOWS Matrix

Financial , Money Center Banks