×




Q&A: Ghislain de Charentenay, Sanford C. Bernstein Director of Research, Asia, Video Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Q&A: Ghislain de Charentenay, Sanford C. Bernstein Director of Research, Asia, Video case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Q&A: Ghislain de Charentenay, Sanford C. Bernstein Director of Research, Asia, Video case study is a Harvard Business School (HBR) case study written by Linda A. Hill, Allison J. Wigen. The Q&A: Ghislain de Charentenay, Sanford C. Bernstein Director of Research, Asia, Video (referred as “Charentenay Ghislain” from here on) case study provides evaluation & decision scenario in field of Organizational Development. It also touches upon business topics such as - Value proposition, Informal leadership, Leadership, Organizational culture, Talent management.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Q&A: Ghislain de Charentenay, Sanford C. Bernstein Director of Research, Asia, Video Case Study


In this video supplement to the HBS case series "Sanford C. Bernstein Goes to Asia," case protagonist Ghislain de Charentenay recalls his leadership priorities and challenges upon being appointed director of research in Asia.


Case Authors : Linda A. Hill, Allison J. Wigen

Topic : Organizational Development

Related Areas : Informal leadership, Leadership, Organizational culture, Talent management




Calculating Net Present Value (NPV) at 6% for Q&A: Ghislain de Charentenay, Sanford C. Bernstein Director of Research, Asia, Video Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10007829) -10007829 - -
Year 1 3472822 -6535007 3472822 0.9434 3276247
Year 2 3978867 -2556140 7451689 0.89 3541177
Year 3 3939818 1383678 11391507 0.8396 3307947
Year 4 3244961 4628639 14636468 0.7921 2570313
TOTAL 14636468 12695685




The Net Present Value at 6% discount rate is 2687856

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Net Present Value
3. Payback Period
4. Internal Rate of Return

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Charentenay Ghislain have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Charentenay Ghislain shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Q&A: Ghislain de Charentenay, Sanford C. Bernstein Director of Research, Asia, Video

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Organizational Development Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Charentenay Ghislain often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Charentenay Ghislain needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10007829) -10007829 - -
Year 1 3472822 -6535007 3472822 0.8696 3019845
Year 2 3978867 -2556140 7451689 0.7561 3008595
Year 3 3939818 1383678 11391507 0.6575 2590494
Year 4 3244961 4628639 14636468 0.5718 1855317
TOTAL 10474252


The Net NPV after 4 years is 466423

(10474252 - 10007829 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10007829) -10007829 - -
Year 1 3472822 -6535007 3472822 0.8333 2894018
Year 2 3978867 -2556140 7451689 0.6944 2763102
Year 3 3939818 1383678 11391507 0.5787 2279987
Year 4 3244961 4628639 14636468 0.4823 1564892
TOTAL 9502000


The Net NPV after 4 years is -505829

At 20% discount rate the NPV is negative (9502000 - 10007829 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Charentenay Ghislain to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Charentenay Ghislain has a NPV value higher than Zero then finance managers at Charentenay Ghislain can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Charentenay Ghislain, then the stock price of the Charentenay Ghislain should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Charentenay Ghislain should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Q&A: Ghislain de Charentenay, Sanford C. Bernstein Director of Research, Asia, Video

References & Further Readings

Linda A. Hill, Allison J. Wigen (2018), "Q&A: Ghislain de Charentenay, Sanford C. Bernstein Director of Research, Asia, Video Harvard Business Review Case Study. Published by HBR Publications.


Italgas SWOT Analysis / TOWS Matrix

Utilities , Natural Gas Utilities


Organic Tea Cosmetics SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


Chiyoda Corp. SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Mulberry SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


GS Home Shopping SWOT Analysis / TOWS Matrix

Services , Retail (Catalog & Mail Order)


Dongkook Ind SWOT Analysis / TOWS Matrix

Consumer Cyclical , Auto & Truck Parts


Sincerity Applied Materials SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging


Daehan Synthet SWOT Analysis / TOWS Matrix

Consumer Cyclical , Textiles - Non Apparel


First Growth Funds Ltd SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


Cardinal Resources SWOT Analysis / TOWS Matrix

Basic Materials , Gold & Silver


Hunan Friendship&Apolo A SWOT Analysis / TOWS Matrix

Services , Retail (Department & Discount)