×




Bancaja: Developing Customer Intelligence (A) Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Bancaja: Developing Customer Intelligence (A) case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Bancaja: Developing Customer Intelligence (A) case study is a Harvard Business School (HBR) case study written by F. Asis Martinez-Jerez, Katherine Miller. The Bancaja: Developing Customer Intelligence (A) (referred as “Card Credit” from here on) case study provides evaluation & decision scenario in field of Sales & Marketing. It also touches upon business topics such as - Value proposition, Customer service, Customers.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Bancaja: Developing Customer Intelligence (A) Case Study


In 1996, CEO Fernando Garcia Checa wanted to make customer analytics a part of Bancaja's new strategy. Bancaja, a savings bank based in Valencia, Spain, was expanding and wanted to exploit customer information to increase commercial effectiveness. At the same time, it was pushing for innovation in the nascent Spanish credit card market. To avoid the considerable investments of time and money that a large-scale customer relationship management (CRM) project would require, the bank decided to explore its benefits with a smaller pilot project. It appointed a CRM project team to design and implement a project focused on credit cards. Describes the challenges of the Spanish credit card market at the time, the methods for profiling credit card customers, and the variables involved in designing an optimal credit card. Concludes with a consideration of the decisions the CRM team had to make in designing the project, including whether to use conjoint analysis or implement a mini campaign.


Case Authors : F. Asis Martinez-Jerez, Katherine Miller

Topic : Sales & Marketing

Related Areas : Customer service, Customers




Calculating Net Present Value (NPV) at 6% for Bancaja: Developing Customer Intelligence (A) Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10023056) -10023056 - -
Year 1 3470529 -6552527 3470529 0.9434 3274084
Year 2 3966205 -2586322 7436734 0.89 3529908
Year 3 3951955 1365633 11388689 0.8396 3318138
Year 4 3230542 4596175 14619231 0.7921 2558892
TOTAL 14619231 12681022




The Net Present Value at 6% discount rate is 2657966

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Profitability Index
3. Net Present Value
4. Internal Rate of Return

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Card Credit shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Card Credit have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Bancaja: Developing Customer Intelligence (A)

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Sales & Marketing Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Card Credit often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Card Credit needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10023056) -10023056 - -
Year 1 3470529 -6552527 3470529 0.8696 3017851
Year 2 3966205 -2586322 7436734 0.7561 2999021
Year 3 3951955 1365633 11388689 0.6575 2598475
Year 4 3230542 4596175 14619231 0.5718 1847073
TOTAL 10462420


The Net NPV after 4 years is 439364

(10462420 - 10023056 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10023056) -10023056 - -
Year 1 3470529 -6552527 3470529 0.8333 2892108
Year 2 3966205 -2586322 7436734 0.6944 2754309
Year 3 3951955 1365633 11388689 0.5787 2287011
Year 4 3230542 4596175 14619231 0.4823 1557939
TOTAL 9491366


The Net NPV after 4 years is -531690

At 20% discount rate the NPV is negative (9491366 - 10023056 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Card Credit to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Card Credit has a NPV value higher than Zero then finance managers at Card Credit can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Card Credit, then the stock price of the Card Credit should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Card Credit should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What will be a multi year spillover effect of various taxation regulations.

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Bancaja: Developing Customer Intelligence (A)

References & Further Readings

F. Asis Martinez-Jerez, Katherine Miller (2018), "Bancaja: Developing Customer Intelligence (A) Harvard Business Review Case Study. Published by HBR Publications.


Fs Investmt SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


OUE Hospitality Trust SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


Metro Realty SWOT Analysis / TOWS Matrix

Services , Rental & Leasing


Dominant Enterprise SWOT Analysis / TOWS Matrix

Capital Goods , Constr. - Supplies & Fixtures


Dfd Chemical A SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


Nippon Electricals SWOT Analysis / TOWS Matrix

Consumer Cyclical , Auto & Truck Parts


S&P World SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Personal & Household Prods.


Amino SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Plenitude SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services