×




1 greater than 2? Less Is More Under Volatile Exchange Rates In Global Supply Chains Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for 1 greater than 2? Less Is More Under Volatile Exchange Rates In Global Supply Chains case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. 1 greater than 2? Less Is More Under Volatile Exchange Rates In Global Supply Chains case study is a Harvard Business School (HBR) case study written by Burak Kazaz. The 1 greater than 2? Less Is More Under Volatile Exchange Rates In Global Supply Chains (referred as “Hedging Exchange” from here on) case study provides evaluation & decision scenario in field of Finance & Accounting. It also touches upon business topics such as - Value proposition, Manufacturing.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of 1 greater than 2? Less Is More Under Volatile Exchange Rates In Global Supply Chains Case Study


To meet consumer needs, global firms typically manufacture based on their aggregate production plan after receiving demand projections from all markets. One of the consequences of matching demand with manufacturing is that these plans generally ignore the impact of exchange rate fluctuations. Consolidated profits for global firms are significantly influenced by fluctuations in exchange rates, and opportunity exists to incorporate exchange rate uncertainty into global production planning. This article presents an operational hedging mechanism ('production hedging') based on manufacturing less than the total global demand. Due to uncertainty in exchange rates, the firm takes conservative action and deliberately manufactures a smaller quantity than its total global demand. The article shows how manufacturing less can create a higher profit. It provides prescriptions for marketing executives to quantify the economic value of market share. In addition, it demonstrates why operational hedging, in the form of production hedging, is more valuable than financial hedging.


Case Authors : Burak Kazaz

Topic : Finance & Accounting

Related Areas : Manufacturing




Calculating Net Present Value (NPV) at 6% for 1 greater than 2? Less Is More Under Volatile Exchange Rates In Global Supply Chains Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10023773) -10023773 - -
Year 1 3470281 -6553492 3470281 0.9434 3273850
Year 2 3978782 -2574710 7449063 0.89 3541102
Year 3 3960202 1385492 11409265 0.8396 3325062
Year 4 3240924 4626416 14650189 0.7921 2567115
TOTAL 14650189 12707129




The Net Present Value at 6% discount rate is 2683356

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Net Present Value
3. Payback Period
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Hedging Exchange shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Hedging Exchange have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of 1 greater than 2? Less Is More Under Volatile Exchange Rates In Global Supply Chains

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Finance & Accounting Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Hedging Exchange often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Hedging Exchange needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10023773) -10023773 - -
Year 1 3470281 -6553492 3470281 0.8696 3017636
Year 2 3978782 -2574710 7449063 0.7561 3008531
Year 3 3960202 1385492 11409265 0.6575 2603897
Year 4 3240924 4626416 14650189 0.5718 1853009
TOTAL 10483072


The Net NPV after 4 years is 459299

(10483072 - 10023773 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10023773) -10023773 - -
Year 1 3470281 -6553492 3470281 0.8333 2891901
Year 2 3978782 -2574710 7449063 0.6944 2763043
Year 3 3960202 1385492 11409265 0.5787 2291784
Year 4 3240924 4626416 14650189 0.4823 1562946
TOTAL 9509673


The Net NPV after 4 years is -514100

At 20% discount rate the NPV is negative (9509673 - 10023773 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Hedging Exchange to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Hedging Exchange has a NPV value higher than Zero then finance managers at Hedging Exchange can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Hedging Exchange, then the stock price of the Hedging Exchange should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Hedging Exchange should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of 1 greater than 2? Less Is More Under Volatile Exchange Rates In Global Supply Chains

References & Further Readings

Burak Kazaz (2018), "1 greater than 2? Less Is More Under Volatile Exchange Rates In Global Supply Chains Harvard Business Review Case Study. Published by HBR Publications.


Monster Beverage SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Beverages (Nonalcoholic)


Scorpio Bulkers SWOT Analysis / TOWS Matrix

Transportation , Water Transportation


Imperial Oil SWOT Analysis / TOWS Matrix

Energy , Oil & Gas Operations


Yokowo Co Ltd SWOT Analysis / TOWS Matrix

Technology , Communications Equipment


ARMOUR Residential SWOT Analysis / TOWS Matrix

Financial , Consumer Financial Services


LB Aluminium Bhd SWOT Analysis / TOWS Matrix

Basic Materials , Metal Mining


Global Food Creators SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Stereotaxis SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies


China Tower SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Redtone International SWOT Analysis / TOWS Matrix

Services , Communications Services


Linocraft SWOT Analysis / TOWS Matrix

Services , Business Services