×




Principles for User Design of Customized Products Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Principles for User Design of Customized Products case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Principles for User Design of Customized Products case study is a Harvard Business School (HBR) case study written by Taylor Randall, Christian Terwiesch, Karl T. Ulrich. The Principles for User Design of Customized Products (referred as “User Design” from here on) case study provides evaluation & decision scenario in field of Sales & Marketing. It also touches upon business topics such as - Value proposition, Design, Knowledge management.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Principles for User Design of Customized Products Case Study


User design is a particular form of product customization that allows the customer to specify the properties of a product. User design has emerged as a mechanism to build brand loyalty, to fit products to the heterogeneous needs of a market, and to differentiate the offerings of a manufacturer. However, many consumers face daunting challenges in designing a product that fits their personal needs. This makes it essential for producers of customized goods and services to create user interfaces that are effective in supporting consumers in the user design process. Defines the fundamental information-processing problem associated with user design of customized products and articulates five principles of user design. Also outlines actions that can be taken to improve user design systems.


Case Authors : Taylor Randall, Christian Terwiesch, Karl T. Ulrich

Topic : Sales & Marketing

Related Areas : Design, Knowledge management




Calculating Net Present Value (NPV) at 6% for Principles for User Design of Customized Products Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10015842) -10015842 - -
Year 1 3467522 -6548320 3467522 0.9434 3271247
Year 2 3977982 -2570338 7445504 0.89 3540390
Year 3 3965956 1395618 11411460 0.8396 3329893
Year 4 3230949 4626567 14642409 0.7921 2559214
TOTAL 14642409 12700744




The Net Present Value at 6% discount rate is 2684902

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Payback Period
3. Profitability Index
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. User Design shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of User Design have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Principles for User Design of Customized Products

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Sales & Marketing Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at User Design often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at User Design needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10015842) -10015842 - -
Year 1 3467522 -6548320 3467522 0.8696 3015237
Year 2 3977982 -2570338 7445504 0.7561 3007926
Year 3 3965956 1395618 11411460 0.6575 2607680
Year 4 3230949 4626567 14642409 0.5718 1847306
TOTAL 10478148


The Net NPV after 4 years is 462306

(10478148 - 10015842 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10015842) -10015842 - -
Year 1 3467522 -6548320 3467522 0.8333 2889602
Year 2 3977982 -2570338 7445504 0.6944 2762488
Year 3 3965956 1395618 11411460 0.5787 2295113
Year 4 3230949 4626567 14642409 0.4823 1558135
TOTAL 9505338


The Net NPV after 4 years is -510504

At 20% discount rate the NPV is negative (9505338 - 10015842 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of User Design to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of User Design has a NPV value higher than Zero then finance managers at User Design can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at User Design, then the stock price of the User Design should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at User Design should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What will be a multi year spillover effect of various taxation regulations.

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Principles for User Design of Customized Products

References & Further Readings

Taylor Randall, Christian Terwiesch, Karl T. Ulrich (2018), "Principles for User Design of Customized Products Harvard Business Review Case Study. Published by HBR Publications.


Rai Way SpA SWOT Analysis / TOWS Matrix

Services , Communications Services


Hembla SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


Shriram Transport SWOT Analysis / TOWS Matrix

Financial , Consumer Financial Services


Speedy Hire SWOT Analysis / TOWS Matrix

Services , Rental & Leasing


P-Ban.Com SWOT Analysis / TOWS Matrix

Services , Retail (Catalog & Mail Order)


Exxon Mobil SWOT Analysis / TOWS Matrix

Energy , Oil & Gas Operations