×




Disclosure Dilemma: Financial Reporting of Contingent and Environmental Liabilities Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Disclosure Dilemma: Financial Reporting of Contingent and Environmental Liabilities case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Disclosure Dilemma: Financial Reporting of Contingent and Environmental Liabilities case study is a Harvard Business School (HBR) case study written by Alan D. Jagolinzer, Nathan T. Blair, C. Gregory Rogers. The Disclosure Dilemma: Financial Reporting of Contingent and Environmental Liabilities (referred as “Guidance Liabilities” from here on) case study provides evaluation & decision scenario in field of Finance & Accounting. It also touches upon business topics such as - Value proposition, Business law, Communication, Financial management, Social responsibility.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Disclosure Dilemma: Financial Reporting of Contingent and Environmental Liabilities Case Study


The case discusses the current US and international accounting guidance regarding the disclosure of contingent and environmental liabilities, including FAS 5 and IAS 37. It then addresses the role of socially responsible investors and other factors that gave rise to the FASB revisiting its guidance. The case details the proposed new guidance and includes perspectives from various constituent groups (financial statement preparers and users) on its pros and cons. The case concludes with an example of existing guidance in practice using Novartis AG. It includes Novartis' financial and other quantitative disclosures regarding environmental liabilities, and its liability from a dumpsite in Bonfol, Switzerland, in particular.


Case Authors : Alan D. Jagolinzer, Nathan T. Blair, C. Gregory Rogers

Topic : Finance & Accounting

Related Areas : Business law, Communication, Financial management, Social responsibility




Calculating Net Present Value (NPV) at 6% for Disclosure Dilemma: Financial Reporting of Contingent and Environmental Liabilities Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10004576) -10004576 - -
Year 1 3455445 -6549131 3455445 0.9434 3259854
Year 2 3957587 -2591544 7413032 0.89 3522238
Year 3 3965096 1373552 11378128 0.8396 3329171
Year 4 3223583 4597135 14601711 0.7921 2553380
TOTAL 14601711 12664643




The Net Present Value at 6% discount rate is 2660067

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Internal Rate of Return
3. Payback Period
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Guidance Liabilities have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Guidance Liabilities shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Disclosure Dilemma: Financial Reporting of Contingent and Environmental Liabilities

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Finance & Accounting Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Guidance Liabilities often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Guidance Liabilities needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10004576) -10004576 - -
Year 1 3455445 -6549131 3455445 0.8696 3004735
Year 2 3957587 -2591544 7413032 0.7561 2992504
Year 3 3965096 1373552 11378128 0.6575 2607115
Year 4 3223583 4597135 14601711 0.5718 1843094
TOTAL 10447448


The Net NPV after 4 years is 442872

(10447448 - 10004576 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10004576) -10004576 - -
Year 1 3455445 -6549131 3455445 0.8333 2879538
Year 2 3957587 -2591544 7413032 0.6944 2748324
Year 3 3965096 1373552 11378128 0.5787 2294616
Year 4 3223583 4597135 14601711 0.4823 1554583
TOTAL 9477060


The Net NPV after 4 years is -527516

At 20% discount rate the NPV is negative (9477060 - 10004576 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Guidance Liabilities to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Guidance Liabilities has a NPV value higher than Zero then finance managers at Guidance Liabilities can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Guidance Liabilities, then the stock price of the Guidance Liabilities should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Guidance Liabilities should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Disclosure Dilemma: Financial Reporting of Contingent and Environmental Liabilities

References & Further Readings

Alan D. Jagolinzer, Nathan T. Blair, C. Gregory Rogers (2018), "Disclosure Dilemma: Financial Reporting of Contingent and Environmental Liabilities Harvard Business Review Case Study. Published by HBR Publications.


Shinsegae Food SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Tonna Electronique SWOT Analysis / TOWS Matrix

Technology , Communications Equipment


Ambuja Cements SWOT Analysis / TOWS Matrix

Capital Goods , Construction - Raw Materials


Torre Industries Ltd SWOT Analysis / TOWS Matrix

Capital Goods , Misc. Capital Goods


GetSwift SWOT Analysis / TOWS Matrix

Technology , Software & Programming


CNP Assurances SWOT Analysis / TOWS Matrix

Financial , Insurance (Prop. & Casualty)


Empire Diversified Energy SWOT Analysis / TOWS Matrix

Capital Goods , Construction - Raw Materials


Asos SWOT Analysis / TOWS Matrix

Services , Retail (Catalog & Mail Order)