×




Marketing Meets Web 2.0, Social Media, and Creative Consumers: Implications for International Marketing Strategy Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Marketing Meets Web 2.0, Social Media, and Creative Consumers: Implications for International Marketing Strategy case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Marketing Meets Web 2.0, Social Media, and Creative Consumers: Implications for International Marketing Strategy case study is a Harvard Business School (HBR) case study written by Pierre R. Berthon, Leyland Pitt, Kirk Plangger, Daniel Shapiro. The Marketing Meets Web 2.0, Social Media, and Creative Consumers: Implications for International Marketing Strategy (referred as “Axioms Media” from here on) case study provides evaluation & decision scenario in field of Sales & Marketing. It also touches upon business topics such as - Value proposition, IT, Marketing, Social platforms.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Marketing Meets Web 2.0, Social Media, and Creative Consumers: Implications for International Marketing Strategy Case Study


The 21st century has brought both opportunities and challenges in our global, boundary-less world. Importantly, managers face a dynamic and interconnected international environment. As such, 21st century managers need to consider the many opportunities and threats that Web 2.0, social media, and creative consumers present and the resulting respective shifts in loci of activity, power, and value. To help managers understand this new dispensation, we propose five axioms: (1) social media are always a function of the technology, culture, and government of a particular country or context; (2) local events rarely remain local; (3) global events are likely to be (re)interpreted locally; (4) creative consumers' actions and creations are also dependent on technology, culture, and government; and (5) technology is historically dependent. At the heart of these axioms is the managerial recommendation to continually stay up to date on technology, customers, and social media. To implement this managerial recommendation, marketers must truly engage customers, embrace technology, limit the power of bureaucracy, train and invest in their employees, and inform senior management about the opportunities of social media.


Case Authors : Pierre R. Berthon, Leyland Pitt, Kirk Plangger, Daniel Shapiro

Topic : Sales & Marketing

Related Areas : IT, Marketing, Social platforms




Calculating Net Present Value (NPV) at 6% for Marketing Meets Web 2.0, Social Media, and Creative Consumers: Implications for International Marketing Strategy Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10010663) -10010663 - -
Year 1 3458411 -6552252 3458411 0.9434 3262652
Year 2 3953106 -2599146 7411517 0.89 3518250
Year 3 3959837 1360691 11371354 0.8396 3324756
Year 4 3236894 4597585 14608248 0.7921 2563923
TOTAL 14608248 12669581




The Net Present Value at 6% discount rate is 2658918

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Profitability Index
3. Net Present Value
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Axioms Media shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Axioms Media have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Marketing Meets Web 2.0, Social Media, and Creative Consumers: Implications for International Marketing Strategy

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Sales & Marketing Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Axioms Media often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Axioms Media needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10010663) -10010663 - -
Year 1 3458411 -6552252 3458411 0.8696 3007314
Year 2 3953106 -2599146 7411517 0.7561 2989116
Year 3 3959837 1360691 11371354 0.6575 2603657
Year 4 3236894 4597585 14608248 0.5718 1850705
TOTAL 10450792


The Net NPV after 4 years is 440129

(10450792 - 10010663 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10010663) -10010663 - -
Year 1 3458411 -6552252 3458411 0.8333 2882009
Year 2 3953106 -2599146 7411517 0.6944 2745213
Year 3 3959837 1360691 11371354 0.5787 2291572
Year 4 3236894 4597585 14608248 0.4823 1561002
TOTAL 9479796


The Net NPV after 4 years is -530867

At 20% discount rate the NPV is negative (9479796 - 10010663 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Axioms Media to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Axioms Media has a NPV value higher than Zero then finance managers at Axioms Media can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Axioms Media, then the stock price of the Axioms Media should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Axioms Media should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What can impact the cash flow of the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Marketing Meets Web 2.0, Social Media, and Creative Consumers: Implications for International Marketing Strategy

References & Further Readings

Pierre R. Berthon, Leyland Pitt, Kirk Plangger, Daniel Shapiro (2018), "Marketing Meets Web 2.0, Social Media, and Creative Consumers: Implications for International Marketing Strategy Harvard Business Review Case Study. Published by HBR Publications.


Kraft Heinz SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


The Blackstone SWOT Analysis / TOWS Matrix

Financial , Investment Services


Immuron Ltd SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


E-World SWOT Analysis / TOWS Matrix

Services , Recreational Activities


Charm Care SWOT Analysis / TOWS Matrix

Healthcare , Healthcare Facilities


Shandong Sito Bio SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


Dongbu Inc SWOT Analysis / TOWS Matrix

Technology , Computer Services


EssilorLuxottica SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies


Dilli Illustrate SWOT Analysis / TOWS Matrix

Technology , Computer Peripherals


Willas Array Electronics Holdings SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls