×




Lady Gaga (A) Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Lady Gaga (A) case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Lady Gaga (A) case study is a Harvard Business School (HBR) case study written by Anita Elberse, Michael Christensen. The Lady Gaga (A) (referred as “Gaga Lady” from here on) case study provides evaluation & decision scenario in field of Sales & Marketing. It also touches upon business topics such as - Value proposition, Creativity, Managing people, Marketing, Product development, Social platforms.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Lady Gaga (A) Case Study


In September 2009, Troy Carter, manager of up-and-coming pop star Lady Gaga, has to decide on a new course of action now that his artist's planned co-headlining arena tour with hip-hop superstar Kanye West has been canceled. Carter knows that continuing the tour solo comes with huge risks, but scaling it back to smaller theaters or postponing the tour altogether has disadvantages as well. Making matters more complicated, Carter also has to consider the implications for Gaga's partners, including the concert promoter Live Nation and the William Morris Endeavor agency. What is the best strategy? This case is designed to help students understand the decisions that helped propel Lady Gaga into one of the entertainment world's biggest names. Written from the perspective of her manager, the case provides rich insights into the artist's touring, recorded-music, and socialmedia activities, as well as supporting economic data.


Case Authors : Anita Elberse, Michael Christensen

Topic : Sales & Marketing

Related Areas : Creativity, Managing people, Marketing, Product development, Social platforms




Calculating Net Present Value (NPV) at 6% for Lady Gaga (A) Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10015001) -10015001 - -
Year 1 3450729 -6564272 3450729 0.9434 3255405
Year 2 3958579 -2605693 7409308 0.89 3523121
Year 3 3970019 1364326 11379327 0.8396 3333305
Year 4 3244946 4609272 14624273 0.7921 2570301
TOTAL 14624273 12682132




The Net Present Value at 6% discount rate is 2667131

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Net Present Value
3. Internal Rate of Return
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Gaga Lady shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Gaga Lady have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Lady Gaga (A)

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Sales & Marketing Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Gaga Lady often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Gaga Lady needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10015001) -10015001 - -
Year 1 3450729 -6564272 3450729 0.8696 3000634
Year 2 3958579 -2605693 7409308 0.7561 2993254
Year 3 3970019 1364326 11379327 0.6575 2610352
Year 4 3244946 4609272 14624273 0.5718 1855308
TOTAL 10459549


The Net NPV after 4 years is 444548

(10459549 - 10015001 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10015001) -10015001 - -
Year 1 3450729 -6564272 3450729 0.8333 2875608
Year 2 3958579 -2605693 7409308 0.6944 2749013
Year 3 3970019 1364326 11379327 0.5787 2297465
Year 4 3244946 4609272 14624273 0.4823 1564885
TOTAL 9486971


The Net NPV after 4 years is -528030

At 20% discount rate the NPV is negative (9486971 - 10015001 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Gaga Lady to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Gaga Lady has a NPV value higher than Zero then finance managers at Gaga Lady can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Gaga Lady, then the stock price of the Gaga Lady should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Gaga Lady should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Lady Gaga (A)

References & Further Readings

Anita Elberse, Michael Christensen (2018), "Lady Gaga (A) Harvard Business Review Case Study. Published by HBR Publications.


Bonmarche SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


Avinger SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies


Fujisash SWOT Analysis / TOWS Matrix

Capital Goods , Constr. - Supplies & Fixtures


PNB Gilts Ltd SWOT Analysis / TOWS Matrix

Financial , Investment Services


Orient Tanta A SWOT Analysis / TOWS Matrix

Basic Materials , Metal Mining


Geox SWOT Analysis / TOWS Matrix

Consumer Cyclical , Footwear


Wooridul Pharm SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Tokyo Kiho SWOT Analysis / TOWS Matrix

Consumer Cyclical , Jewelry & Silverware


Zhejiang United SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Gold And Gemstone SWOT Analysis / TOWS Matrix

Basic Materials , Gold & Silver


Hioki EE Corp SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls