×




Globalization of HBS Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Globalization of HBS case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Globalization of HBS case study is a Harvard Business School (HBR) case study written by Tarun Khanna, Rakesh Khurana, David Lane. The Globalization of HBS (referred as “Globalization Hbs” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, .

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Globalization of HBS Case Study


Sets the stage for a discussion on the globalization of the MBA degree and variations on the idea that Harvard Business School (HBS) can play a role in shaping business education around the world. Describes the forces leading to greater convergence around the MBA degree as an important indicator of managerial competence and HBS's response to these forces. Provides background information on the globalization of the MBA degree, a history of the founding of the school, a history of various HBS international initiatives over the past 75 years, and the current challenges perceived by HBS administration in responding effectively to the forces of globalization.


Case Authors : Tarun Khanna, Rakesh Khurana, David Lane

Topic : Strategy & Execution

Related Areas :




Calculating Net Present Value (NPV) at 6% for Globalization of HBS Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10008153) -10008153 - -
Year 1 3464623 -6543530 3464623 0.9434 3268512
Year 2 3961579 -2581951 7426202 0.89 3525791
Year 3 3972932 1390981 11399134 0.8396 3335750
Year 4 3226615 4617596 14625749 0.7921 2555781
TOTAL 14625749 12685835




The Net Present Value at 6% discount rate is 2677682

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Internal Rate of Return
3. Profitability Index
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Globalization Hbs shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Globalization Hbs have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Globalization of HBS

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Globalization Hbs often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Globalization Hbs needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10008153) -10008153 - -
Year 1 3464623 -6543530 3464623 0.8696 3012716
Year 2 3961579 -2581951 7426202 0.7561 2995523
Year 3 3972932 1390981 11399134 0.6575 2612267
Year 4 3226615 4617596 14625749 0.5718 1844828
TOTAL 10465333


The Net NPV after 4 years is 457180

(10465333 - 10008153 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10008153) -10008153 - -
Year 1 3464623 -6543530 3464623 0.8333 2887186
Year 2 3961579 -2581951 7426202 0.6944 2751097
Year 3 3972932 1390981 11399134 0.5787 2299150
Year 4 3226615 4617596 14625749 0.4823 1556045
TOTAL 9493478


The Net NPV after 4 years is -514675

At 20% discount rate the NPV is negative (9493478 - 10008153 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Globalization Hbs to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Globalization Hbs has a NPV value higher than Zero then finance managers at Globalization Hbs can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Globalization Hbs, then the stock price of the Globalization Hbs should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Globalization Hbs should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What will be a multi year spillover effect of various taxation regulations.

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Globalization of HBS

References & Further Readings

Tarun Khanna, Rakesh Khurana, David Lane (2018), "Globalization of HBS Harvard Business Review Case Study. Published by HBR Publications.


Apn Property Group SWOT Analysis / TOWS Matrix

Financial , Investment Services


Hanp SWOT Analysis / TOWS Matrix

Technology , Computer Peripherals


Shen Ma Industry SWOT Analysis / TOWS Matrix

Basic Materials , Chemicals - Plastics & Rubber


Superior Energy Services SWOT Analysis / TOWS Matrix

Energy , Oil Well Services & Equipment


Stolt-Nielsen SWOT Analysis / TOWS Matrix

Transportation , Water Transportation


Shandong Chenming Paper SWOT Analysis / TOWS Matrix

Basic Materials , Paper & Paper Products


Muto Seiko Co SWOT Analysis / TOWS Matrix

Consumer Cyclical , Audio & Video Equipment


Huadian Heavy Industries SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services