×




Online Business Valuation: No Bang, No Buck for Orientation.com Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Online Business Valuation: No Bang, No Buck for Orientation.com case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Online Business Valuation: No Bang, No Buck for Orientation.com case study is a Harvard Business School (HBR) case study written by Ali Farhoomand, Shamza Khan. The Online Business Valuation: No Bang, No Buck for Orientation.com (referred as “Orientation.com Orientation.com's” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, Financial management, Globalization, Internet, IT, Mergers & acquisitions.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Online Business Valuation: No Bang, No Buck for Orientation.com Case Study


Examines Orientation.com's approach of developing global content capability and its market advantages and disadvantages as a result of localizing its resource bases. In a post-bubble technology market in early 2000, Orientation.com faced fierce competition for capital; any funding for dot.com-based businesses was likely to occur through corporate takeovers by traditional companies. Orientation.com could survive only if it provided a strategic fit to a large corporation or added financial value based on its global content proposition. A likely suitor was Telenor Mobile, a large European telecommunications provider that was interested in exclusively accessing Orientation.com's worldwide content and delivering it to its own customer base. Telenor Mobile had to decide whether Orientation.com's valuation and capabilities made it suitable for acquisition.


Case Authors : Ali Farhoomand, Shamza Khan

Topic : Strategy & Execution

Related Areas : Financial management, Globalization, Internet, IT, Mergers & acquisitions




Calculating Net Present Value (NPV) at 6% for Online Business Valuation: No Bang, No Buck for Orientation.com Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10002107) -10002107 - -
Year 1 3456011 -6546096 3456011 0.9434 3260388
Year 2 3969326 -2576770 7425337 0.89 3532686
Year 3 3956101 1379331 11381438 0.8396 3321619
Year 4 3227684 4607015 14609122 0.7921 2556628
TOTAL 14609122 12671320




The Net Present Value at 6% discount rate is 2669213

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Net Present Value
3. Internal Rate of Return
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Orientation.com Orientation.com's have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Orientation.com Orientation.com's shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Online Business Valuation: No Bang, No Buck for Orientation.com

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Orientation.com Orientation.com's often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Orientation.com Orientation.com's needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10002107) -10002107 - -
Year 1 3456011 -6546096 3456011 0.8696 3005227
Year 2 3969326 -2576770 7425337 0.7561 3001381
Year 3 3956101 1379331 11381438 0.6575 2601201
Year 4 3227684 4607015 14609122 0.5718 1845439
TOTAL 10453247


The Net NPV after 4 years is 451140

(10453247 - 10002107 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10002107) -10002107 - -
Year 1 3456011 -6546096 3456011 0.8333 2880009
Year 2 3969326 -2576770 7425337 0.6944 2756476
Year 3 3956101 1379331 11381438 0.5787 2289410
Year 4 3227684 4607015 14609122 0.4823 1556561
TOTAL 9482456


The Net NPV after 4 years is -519651

At 20% discount rate the NPV is negative (9482456 - 10002107 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Orientation.com Orientation.com's to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Orientation.com Orientation.com's has a NPV value higher than Zero then finance managers at Orientation.com Orientation.com's can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Orientation.com Orientation.com's, then the stock price of the Orientation.com Orientation.com's should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Orientation.com Orientation.com's should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Online Business Valuation: No Bang, No Buck for Orientation.com

References & Further Readings

Ali Farhoomand, Shamza Khan (2018), "Online Business Valuation: No Bang, No Buck for Orientation.com Harvard Business Review Case Study. Published by HBR Publications.


Haichang SWOT Analysis / TOWS Matrix

Services , Recreational Activities


JDC Group SWOT Analysis / TOWS Matrix

Financial , Investment Services


Norstra Energy SWOT Analysis / TOWS Matrix

Energy , Oil & Gas Operations


Flat Glass SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Neowiz Holdings SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Birla Cable SWOT Analysis / TOWS Matrix

Technology , Communications Equipment


Regal SWOT Analysis / TOWS Matrix

Energy , Oil & Gas Operations


Daiyu LIC SWOT Analysis / TOWS Matrix

Services , Retail (Home Improvement)


Hindustan Unilever SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Personal & Household Prods.


Calima Energy SWOT Analysis / TOWS Matrix

Energy , Oil & Gas Operations