×




GE China Technology Center: Evolving Role in Global Innovation Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for GE China Technology Center: Evolving Role in Global Innovation case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. GE China Technology Center: Evolving Role in Global Innovation case study is a Harvard Business School (HBR) case study written by Haiyang Li, Rebecca Y. Chung. The GE China Technology Center: Evolving Role in Global Innovation (referred as “China Center” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, Market research.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of GE China Technology Center: Evolving Role in Global Innovation Case Study


This case describes how General Electric has developed its China Technology Center over the past decade. The case also elaborates on the changing role of the China Technology Center in General Electric's global research and development strategy. In 2000, General Electric set up its China Technology Center in Shanghai after bringing its technologies and products to China. In the first few years, the focus of the China Technology Center was to build local engineering teams, learn about customer needs, determine successful marketing strategies, and to develop relationships with local suppliers in order to reduce costs. Over time, the China Technology Center developed its "In China for China" strategy by adjusting its own products and designs to adapt to the local market, while still developing innovative technologies and products to address China's toughest challenges - such as those encountered in the healthcare industry. This strategy was very successful; some innovations from the China Technology Center were used in other emerging markets as well as in U.S. and European markets - a process that is known as reverse innovation. Haiyang Li is affiliated with Rice University.


Case Authors : Haiyang Li, Rebecca Y. Chung

Topic : Strategy & Execution

Related Areas : Market research




Calculating Net Present Value (NPV) at 6% for GE China Technology Center: Evolving Role in Global Innovation Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10021659) -10021659 - -
Year 1 3455917 -6565742 3455917 0.9434 3260299
Year 2 3955915 -2609827 7411832 0.89 3520750
Year 3 3975042 1365215 11386874 0.8396 3337522
Year 4 3226969 4592184 14613843 0.7921 2556062
TOTAL 14613843 12674633




The Net Present Value at 6% discount rate is 2652974

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Net Present Value
3. Profitability Index
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of China Center have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. China Center shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of GE China Technology Center: Evolving Role in Global Innovation

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at China Center often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at China Center needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10021659) -10021659 - -
Year 1 3455917 -6565742 3455917 0.8696 3005145
Year 2 3955915 -2609827 7411832 0.7561 2991240
Year 3 3975042 1365215 11386874 0.6575 2613655
Year 4 3226969 4592184 14613843 0.5718 1845030
TOTAL 10455070


The Net NPV after 4 years is 433411

(10455070 - 10021659 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10021659) -10021659 - -
Year 1 3455917 -6565742 3455917 0.8333 2879931
Year 2 3955915 -2609827 7411832 0.6944 2747163
Year 3 3975042 1365215 11386874 0.5787 2300372
Year 4 3226969 4592184 14613843 0.4823 1556216
TOTAL 9483681


The Net NPV after 4 years is -537978

At 20% discount rate the NPV is negative (9483681 - 10021659 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of China Center to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of China Center has a NPV value higher than Zero then finance managers at China Center can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at China Center, then the stock price of the China Center should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at China Center should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Understanding of risks involved in the project.

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of GE China Technology Center: Evolving Role in Global Innovation

References & Further Readings

Haiyang Li, Rebecca Y. Chung (2018), "GE China Technology Center: Evolving Role in Global Innovation Harvard Business Review Case Study. Published by HBR Publications.


Ashler et Manson SARL SWOT Analysis / TOWS Matrix

Financial , Consumer Financial Services


Tsukamotooration SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


GCI Liberty Pref A SWOT Analysis / TOWS Matrix

Services , Communications Services


Cosmax Inc SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Personal & Household Prods.


Nihon Shokuhin Kako SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Cyient Ltd-B SWOT Analysis / TOWS Matrix

Services , Printing & Publishing


KTL Global Ltd SWOT Analysis / TOWS Matrix

Energy , Oil Well Services & Equipment