×




How to Better Frame Problems Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for How to Better Frame Problems case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. How to Better Frame Problems case study is a Harvard Business School (HBR) case study written by Bidhan Parmar. The How to Better Frame Problems (referred as “Frame Solve” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, Strategy.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of How to Better Frame Problems Case Study


Before managers can solve problems or take advantage of opportunities that may arise in their businesses, they must frame those problems or opportunities. Typically, leaders identify and frame problems intuitively and without much conscious deliberation. Framing problems is more an art than a science. It is also profoundly linked with the way our brains work, especially the intuitive processes we use to make sense of the world around us. This technical note illustrates how this process unfolds and how one can find a better frame, thus discovering actions that actually work to solve problems.


Case Authors : Bidhan Parmar

Topic : Strategy & Execution

Related Areas : Strategy




Calculating Net Present Value (NPV) at 6% for How to Better Frame Problems Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10008589) -10008589 - -
Year 1 3455164 -6553425 3455164 0.9434 3259589
Year 2 3967558 -2585867 7422722 0.89 3531112
Year 3 3941860 1355993 11364582 0.8396 3309662
Year 4 3243944 4599937 14608526 0.7921 2569507
TOTAL 14608526 12669870




The Net Present Value at 6% discount rate is 2661281

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Profitability Index
3. Net Present Value
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Frame Solve shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Frame Solve have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of How to Better Frame Problems

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Frame Solve often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Frame Solve needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10008589) -10008589 - -
Year 1 3455164 -6553425 3455164 0.8696 3004490
Year 2 3967558 -2585867 7422722 0.7561 3000044
Year 3 3941860 1355993 11364582 0.6575 2591837
Year 4 3243944 4599937 14608526 0.5718 1854736
TOTAL 10451107


The Net NPV after 4 years is 442518

(10451107 - 10008589 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10008589) -10008589 - -
Year 1 3455164 -6553425 3455164 0.8333 2879303
Year 2 3967558 -2585867 7422722 0.6944 2755249
Year 3 3941860 1355993 11364582 0.5787 2281169
Year 4 3243944 4599937 14608526 0.4823 1564402
TOTAL 9480123


The Net NPV after 4 years is -528466

At 20% discount rate the NPV is negative (9480123 - 10008589 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Frame Solve to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Frame Solve has a NPV value higher than Zero then finance managers at Frame Solve can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Frame Solve, then the stock price of the Frame Solve should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Frame Solve should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of How to Better Frame Problems

References & Further Readings

Bidhan Parmar (2018), "How to Better Frame Problems Harvard Business Review Case Study. Published by HBR Publications.


OUE Ltd SWOT Analysis / TOWS Matrix

Services , Hotels & Motels


TSE SWOT Analysis / TOWS Matrix

Technology , Semiconductors


Guan Chong SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Inbar Finance SWOT Analysis / TOWS Matrix

Financial , Investment Services


Alpha Animation A SWOT Analysis / TOWS Matrix

Consumer Cyclical , Recreational Products


Experian SWOT Analysis / TOWS Matrix

Services , Business Services


Sage Therapeutic SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Kuk Dong SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


Wuxi New Hongtai Electrical SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Yelopay SWOT Analysis / TOWS Matrix

Financial , Consumer Financial Services


Hiroshima Electric Railway SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation