×




Business Responses to Climate Change: Identifying Emergent Strategies Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Business Responses to Climate Change: Identifying Emergent Strategies case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Business Responses to Climate Change: Identifying Emergent Strategies case study is a Harvard Business School (HBR) case study written by Ans Kolk, Jonatan Pinkse. The Business Responses to Climate Change: Identifying Emergent Strategies (referred as “Climate Emissions” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, Regulation, Sustainability.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Business Responses to Climate Change: Identifying Emergent Strategies Case Study


Companies face much uncertainty about the competitive effects of the recently adopted Kyoto Protocol on global climate change and the current and future regulations that may emerge from it. Companies have considerable discretion to explore different market strategies to address global warming and reduce greenhouse gas emissions. Examines these strategic options by reviewing the market-oriented actions that 136 large companies that are part of the Global 500 are currently taking. Companies use six different market strategies to address climate change, consisting of different combinations of the market components available to managers. Managers can choose between a greater emphasis on improvements in their business activities through innovation or employing compensatory approaches such as emissions trading. They can either act by themselves or work with other companies, NGOs, or (local) governments.


Case Authors : Ans Kolk, Jonatan Pinkse

Topic : Strategy & Execution

Related Areas : Regulation, Sustainability




Calculating Net Present Value (NPV) at 6% for Business Responses to Climate Change: Identifying Emergent Strategies Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10019037) -10019037 - -
Year 1 3444977 -6574060 3444977 0.9434 3249978
Year 2 3953846 -2620214 7398823 0.89 3518909
Year 3 3936165 1315951 11334988 0.8396 3304880
Year 4 3250623 4566574 14585611 0.7921 2574798
TOTAL 14585611 12648565




The Net Present Value at 6% discount rate is 2629528

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Profitability Index
3. Internal Rate of Return
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Climate Emissions shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Climate Emissions have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Business Responses to Climate Change: Identifying Emergent Strategies

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Climate Emissions often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Climate Emissions needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10019037) -10019037 - -
Year 1 3444977 -6574060 3444977 0.8696 2995632
Year 2 3953846 -2620214 7398823 0.7561 2989676
Year 3 3936165 1315951 11334988 0.6575 2588092
Year 4 3250623 4566574 14585611 0.5718 1858554
TOTAL 10431954


The Net NPV after 4 years is 412917

(10431954 - 10019037 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10019037) -10019037 - -
Year 1 3444977 -6574060 3444977 0.8333 2870814
Year 2 3953846 -2620214 7398823 0.6944 2745726
Year 3 3936165 1315951 11334988 0.5787 2277873
Year 4 3250623 4566574 14585611 0.4823 1567623
TOTAL 9462037


The Net NPV after 4 years is -557000

At 20% discount rate the NPV is negative (9462037 - 10019037 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Climate Emissions to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Climate Emissions has a NPV value higher than Zero then finance managers at Climate Emissions can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Climate Emissions, then the stock price of the Climate Emissions should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Climate Emissions should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What will be a multi year spillover effect of various taxation regulations.

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Business Responses to Climate Change: Identifying Emergent Strategies

References & Further Readings

Ans Kolk, Jonatan Pinkse (2018), "Business Responses to Climate Change: Identifying Emergent Strategies Harvard Business Review Case Study. Published by HBR Publications.


Dorsel SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


Orkla SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


San-Ai Oil SWOT Analysis / TOWS Matrix

Energy , Oil & Gas Operations


Accrol Group SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging


Ottoman SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


SwissCom AG SWOT Analysis / TOWS Matrix

Services , Communications Services


Nanjing Panda Electro SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Summit Materials Inc SWOT Analysis / TOWS Matrix

Capital Goods , Construction - Raw Materials