×




Changing a Hospital's Culture: The Guest Relations Program at Medical College of Virginia Hospitals Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Changing a Hospital's Culture: The Guest Relations Program at Medical College of Virginia Hospitals case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Changing a Hospital's Culture: The Guest Relations Program at Medical College of Virginia Hospitals case study is a Harvard Business School (HBR) case study written by Phillip Holland, Jerry Michling, Esther Scott. The Changing a Hospital's Culture: The Guest Relations Program at Medical College of Virginia Hospitals (referred as “Insured Guest” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, Customer service, Health, Operations management, Policy, Strategic planning, Strategy execution.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment




Case Description of Changing a Hospital's Culture: The Guest Relations Program at Medical College of Virginia Hospitals Case Study


A major teaching hospital in inner-city Richmond seeks to retain its tradition as a public research hospital serving all in need, at the same time it attracts new, fully-insured patients. As a first step, a new top administrator decides to institute a "guest relations" program designed to augment the hospital's culture with aspects of hotel methods. The relatively simple idea proves less than simple to implement, however. Staff members with a commitment to the existing hospital culture are skittish; some even fear that the new policy implies better-insured patients are to receive a better level of care. A complex administrative structure exempts doctors, who report to academic, not administrative overseers, from training programs. Nurses are wary. HKS Case Number 1017.0


Case Authors : Phillip Holland, Jerry Michling, Esther Scott

Topic : Strategy & Execution

Related Areas : Customer service, Health, Operations management, Policy, Strategic planning, Strategy execution




Calculating Net Present Value (NPV) at 6% for Changing a Hospital's Culture: The Guest Relations Program at Medical College of Virginia Hospitals Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10029411) -10029411 - -
Year 1 3462778 -6566633 3462778 0.9434 3266772
Year 2 3963284 -2603349 7426062 0.89 3527309
Year 3 3948684 1345335 11374746 0.8396 3315391
Year 4 3236767 4582102 14611513 0.7921 2563823
TOTAL 14611513 12673294


The Net Present Value at 6% discount rate is 2643883

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Profitability Index
3. Internal Rate of Return
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Insured Guest shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Insured Guest have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.




Formula and Steps to Calculate Net Present Value (NPV) of Changing a Hospital's Culture: The Guest Relations Program at Medical College of Virginia Hospitals

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Insured Guest often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Insured Guest needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10029411) -10029411 - -
Year 1 3462778 -6566633 3462778 0.8696 3011111
Year 2 3963284 -2603349 7426062 0.7561 2996812
Year 3 3948684 1345335 11374746 0.6575 2596324
Year 4 3236767 4582102 14611513 0.5718 1850632
TOTAL 10454879


The Net NPV after 4 years is 425468

(10454879 - 10029411 )






Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10029411) -10029411 - -
Year 1 3462778 -6566633 3462778 0.8333 2885648
Year 2 3963284 -2603349 7426062 0.6944 2752281
Year 3 3948684 1345335 11374746 0.5787 2285118
Year 4 3236767 4582102 14611513 0.4823 1560941
TOTAL 9483988


The Net NPV after 4 years is -545423

At 20% discount rate the NPV is negative (9483988 - 10029411 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Insured Guest to discount cash flow at lower discount rates such as 15%.



Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Insured Guest has a NPV value higher than Zero then finance managers at Insured Guest can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Insured Guest, then the stock price of the Insured Guest should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Insured Guest should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.




References & Further Readings

Phillip Holland, Jerry Michling, Esther Scott (2018), "Changing a Hospital's Culture: The Guest Relations Program at Medical College of Virginia Hospitals Harvard Business Review Case Study. Published by HBR Publications.