×




Currency Crises in the United Kingdom and Hong Kong Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Currency Crises in the United Kingdom and Hong Kong case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Currency Crises in the United Kingdom and Hong Kong case study is a Harvard Business School (HBR) case study written by Francis Warnock. The Currency Crises in the United Kingdom and Hong Kong (referred as “Crises Currency” from here on) case study provides evaluation & decision scenario in field of Finance & Accounting. It also touches upon business topics such as - Value proposition, International business.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Currency Crises in the United Kingdom and Hong Kong Case Study


In late December 2010, most emerging markets were struggling to contain the appreciation of their currencies, so perhaps currency crises were not likely in the foreseeable future. But conditions could change quickly. This case reviews different varieties of currency crises and two in particular: United Kingdom in 1992 and Hong Kong in 1998. These were two very different types of crises, and understanding them could serve the protagonist well when future crises occurred.


Case Authors : Francis Warnock

Topic : Finance & Accounting

Related Areas : International business




Calculating Net Present Value (NPV) at 6% for Currency Crises in the United Kingdom and Hong Kong Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10001844) -10001844 - -
Year 1 3445991 -6555853 3445991 0.9434 3250935
Year 2 3970038 -2585815 7416029 0.89 3533320
Year 3 3937811 1351996 11353840 0.8396 3306262
Year 4 3228132 4580128 14581972 0.7921 2556983
TOTAL 14581972 12647500




The Net Present Value at 6% discount rate is 2645656

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Internal Rate of Return
3. Net Present Value
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Crises Currency shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Crises Currency have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Currency Crises in the United Kingdom and Hong Kong

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Finance & Accounting Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Crises Currency often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Crises Currency needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10001844) -10001844 - -
Year 1 3445991 -6555853 3445991 0.8696 2996514
Year 2 3970038 -2585815 7416029 0.7561 3001919
Year 3 3937811 1351996 11353840 0.6575 2589175
Year 4 3228132 4580128 14581972 0.5718 1845695
TOTAL 10433303


The Net NPV after 4 years is 431459

(10433303 - 10001844 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10001844) -10001844 - -
Year 1 3445991 -6555853 3445991 0.8333 2871659
Year 2 3970038 -2585815 7416029 0.6944 2756971
Year 3 3937811 1351996 11353840 0.5787 2278826
Year 4 3228132 4580128 14581972 0.4823 1556777
TOTAL 9464232


The Net NPV after 4 years is -537612

At 20% discount rate the NPV is negative (9464232 - 10001844 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Crises Currency to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Crises Currency has a NPV value higher than Zero then finance managers at Crises Currency can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Crises Currency, then the stock price of the Crises Currency should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Crises Currency should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Currency Crises in the United Kingdom and Hong Kong

References & Further Readings

Francis Warnock (2018), "Currency Crises in the United Kingdom and Hong Kong Harvard Business Review Case Study. Published by HBR Publications.


Aucma SWOT Analysis / TOWS Matrix

Consumer Cyclical , Appliance & Tool


Swatch I SWOT Analysis / TOWS Matrix

Consumer Cyclical , Jewelry & Silverware


Manav Infra SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Hanjia Design A SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


NSD Co Ltd SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Fujian Kuncai Material Tech SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


Intersections SWOT Analysis / TOWS Matrix

Technology , Computer Services


E I du Pont de Nemours Pa Pref SWOT Analysis / TOWS Matrix

Basic Materials , Chemicals - Plastics & Rubber


Starwood European RE SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


Perak Corporation Bhd SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation