×




Yale University Investments Office: July 2000 Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Yale University Investments Office: July 2000 case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Yale University Investments Office: July 2000 case study is a Harvard Business School (HBR) case study written by Josh Lerner. The Yale University Investments Office: July 2000 (referred as “Yale July” from here on) case study provides evaluation & decision scenario in field of Finance & Accounting. It also touches upon business topics such as - Value proposition, Financial management, Financial markets, Mergers & acquisitions, Motivating people, Venture capital.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Yale University Investments Office: July 2000 Case Study


David Swensen, chief investment officer at Yale University, reviews the $10 billion endowment strategy, that places an unusually heavy emphasis on private equity and other illiquid securities. Changing market conditions in July 2000 cause him to rethink historically successful approaches.


Case Authors : Josh Lerner

Topic : Finance & Accounting

Related Areas : Financial management, Financial markets, Mergers & acquisitions, Motivating people, Venture capital




Calculating Net Present Value (NPV) at 6% for Yale University Investments Office: July 2000 Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10016354) -10016354 - -
Year 1 3466071 -6550283 3466071 0.9434 3269878
Year 2 3962072 -2588211 7428143 0.89 3526230
Year 3 3942711 1354500 11370854 0.8396 3310376
Year 4 3238495 4592995 14609349 0.7921 2565191
TOTAL 14609349 12671676




The Net Present Value at 6% discount rate is 2655322

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Profitability Index
3. Internal Rate of Return
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Yale July have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Yale July shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Yale University Investments Office: July 2000

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Finance & Accounting Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Yale July often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Yale July needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10016354) -10016354 - -
Year 1 3466071 -6550283 3466071 0.8696 3013975
Year 2 3962072 -2588211 7428143 0.7561 2995896
Year 3 3942711 1354500 11370854 0.6575 2592396
Year 4 3238495 4592995 14609349 0.5718 1851620
TOTAL 10453887


The Net NPV after 4 years is 437533

(10453887 - 10016354 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10016354) -10016354 - -
Year 1 3466071 -6550283 3466071 0.8333 2888393
Year 2 3962072 -2588211 7428143 0.6944 2751439
Year 3 3942711 1354500 11370854 0.5787 2281661
Year 4 3238495 4592995 14609349 0.4823 1561774
TOTAL 9483267


The Net NPV after 4 years is -533087

At 20% discount rate the NPV is negative (9483267 - 10016354 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Yale July to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Yale July has a NPV value higher than Zero then finance managers at Yale July can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Yale July, then the stock price of the Yale July should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Yale July should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

Understanding of risks involved in the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Yale University Investments Office: July 2000

References & Further Readings

Josh Lerner (2018), "Yale University Investments Office: July 2000 Harvard Business Review Case Study. Published by HBR Publications.


CSD Water Service SWOT Analysis / TOWS Matrix

Services , Waste Management Services


Gerry Weber SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


KML Tech SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


RE&S SWOT Analysis / TOWS Matrix

Services , Restaurants


Londonmetric Property SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


DLF Holdings SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Sirius Intl SWOT Analysis / TOWS Matrix

Financial , Insurance (Life)


Active Health Foods SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Nix SWOT Analysis / TOWS Matrix

Basic Materials , Fabricated Plastic & Rubber


Clal Industries Beverages SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Beverages (Nonalcoholic)