×




Venture Viability Research Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Venture Viability Research case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Venture Viability Research case study is a Harvard Business School (HBR) case study written by Dennis Rohan, Claire Magat Raffaelli. The Venture Viability Research (referred as “Viability Venture” from here on) case study provides evaluation & decision scenario in field of Innovation & Entrepreneurship. It also touches upon business topics such as - Value proposition, Market research, Operations, Product development.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Venture Viability Research Case Study


The purpose of the venture viability research process is to identify the key questions underlying the viability of a venture, to facilitate reframing of the venture to enhance its viability, and to provide evidence to support the founders' answers to those questions. The venture viability research process for entrepreneurs is different than the process for established companies. The questions are much broader and more fundamental, the available resources are fewer, and the time urgency is usually greater. In addition, entrepreneurs often have an incomplete understanding of the market for their product and limited direct experience with potential customers. The recommended process includes: (1) prototyping of venture designs, (2) identifying and answering key viability questions, and (3) iterating between steps 1 and 2 and adding detail to both the venture design and key viability questions in the process. Entrepreneurs invariably operate on limited budgets and condensed time lines; therefore prioritization is critical to every step of the process. Viability research demands constant evaluation of the attractiveness of different prototype designs. This note will illustrate the steps above, using a series of examples. It will also provide guidance around how to answer key viability questions, using tools such as expert interviews and various types of market research.


Case Authors : Dennis Rohan, Claire Magat Raffaelli

Topic : Innovation & Entrepreneurship

Related Areas : Market research, Operations, Product development




Calculating Net Present Value (NPV) at 6% for Venture Viability Research Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10002603) -10002603 - -
Year 1 3445489 -6557114 3445489 0.9434 3250461
Year 2 3977747 -2579367 7423236 0.89 3540181
Year 3 3954812 1375445 11378048 0.8396 3320536
Year 4 3244298 4619743 14622346 0.7921 2569788
TOTAL 14622346 12680966




The Net Present Value at 6% discount rate is 2678363

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Profitability Index
3. Internal Rate of Return
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Viability Venture shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Viability Venture have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Venture Viability Research

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Innovation & Entrepreneurship Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Viability Venture often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Viability Venture needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10002603) -10002603 - -
Year 1 3445489 -6557114 3445489 0.8696 2996077
Year 2 3977747 -2579367 7423236 0.7561 3007748
Year 3 3954812 1375445 11378048 0.6575 2600353
Year 4 3244298 4619743 14622346 0.5718 1854938
TOTAL 10459117


The Net NPV after 4 years is 456514

(10459117 - 10002603 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10002603) -10002603 - -
Year 1 3445489 -6557114 3445489 0.8333 2871241
Year 2 3977747 -2579367 7423236 0.6944 2762324
Year 3 3954812 1375445 11378048 0.5787 2288664
Year 4 3244298 4619743 14622346 0.4823 1564573
TOTAL 9486802


The Net NPV after 4 years is -515801

At 20% discount rate the NPV is negative (9486802 - 10002603 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Viability Venture to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Viability Venture has a NPV value higher than Zero then finance managers at Viability Venture can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Viability Venture, then the stock price of the Viability Venture should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Viability Venture should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What can impact the cash flow of the project.

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Venture Viability Research

References & Further Readings

Dennis Rohan, Claire Magat Raffaelli (2018), "Venture Viability Research Harvard Business Review Case Study. Published by HBR Publications.


Shenzhen Sea Star Technology SWOT Analysis / TOWS Matrix

Consumer Cyclical , Furniture & Fixtures


Wirecard AG SWOT Analysis / TOWS Matrix

Services , Business Services


Edwards Lifesciences SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies


Pia Corp SWOT Analysis / TOWS Matrix

Services , Business Services


i3 Verticals SWOT Analysis / TOWS Matrix

Financial , Consumer Financial Services


Zhejiang XCC SWOT Analysis / TOWS Matrix

Basic Materials , Misc. Fabricated Products


SonoScape Medical SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies


Miura Co Ltd SWOT Analysis / TOWS Matrix

Capital Goods , Constr. - Supplies & Fixtures


Medizone SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies