×




Vlaad and Company: Recruiting Women in the Capital Markets Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Vlaad and Company: Recruiting Women in the Capital Markets case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Vlaad and Company: Recruiting Women in the Capital Markets case study is a Harvard Business School (HBR) case study written by Alison Konrad, Amy Wilson. The Vlaad and Company: Recruiting Women in the Capital Markets (referred as “Vlaad Women” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, Financial management, Financial markets, Gender, Hiring, Leadership.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Vlaad and Company: Recruiting Women in the Capital Markets Case Study


Vlaad and Company (Vlaad & Co.), a recruiting firm specializing in the Canadian capital markets, has embarked upon a women in capital markets initiative with the intention of moving more women into capital markets jobs. The case describes the early stages of this initiative and provides six examples of capital markets job candidates, four women and two men. The director and head of the women in capital markets initiative, must decide which of these six candidates, if any, to present to client firms. She must also think about the design of the women in capital markets initiative.


Case Authors : Alison Konrad, Amy Wilson

Topic : Leadership & Managing People

Related Areas : Financial management, Financial markets, Gender, Hiring, Leadership




Calculating Net Present Value (NPV) at 6% for Vlaad and Company: Recruiting Women in the Capital Markets Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10009923) -10009923 - -
Year 1 3471673 -6538250 3471673 0.9434 3275163
Year 2 3978495 -2559755 7450168 0.89 3540846
Year 3 3972717 1412962 11422885 0.8396 3335570
Year 4 3248603 4661565 14671488 0.7921 2573198
TOTAL 14671488 12724777




The Net Present Value at 6% discount rate is 2714854

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Internal Rate of Return
3. Net Present Value
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Vlaad Women have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Vlaad Women shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Vlaad and Company: Recruiting Women in the Capital Markets

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Vlaad Women often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Vlaad Women needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10009923) -10009923 - -
Year 1 3471673 -6538250 3471673 0.8696 3018846
Year 2 3978495 -2559755 7450168 0.7561 3008314
Year 3 3972717 1412962 11422885 0.6575 2612126
Year 4 3248603 4661565 14671488 0.5718 1857399
TOTAL 10496685


The Net NPV after 4 years is 486762

(10496685 - 10009923 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10009923) -10009923 - -
Year 1 3471673 -6538250 3471673 0.8333 2893061
Year 2 3978495 -2559755 7450168 0.6944 2762844
Year 3 3972717 1412962 11422885 0.5787 2299026
Year 4 3248603 4661565 14671488 0.4823 1566649
TOTAL 9521579


The Net NPV after 4 years is -488344

At 20% discount rate the NPV is negative (9521579 - 10009923 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Vlaad Women to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Vlaad Women has a NPV value higher than Zero then finance managers at Vlaad Women can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Vlaad Women, then the stock price of the Vlaad Women should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Vlaad Women should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Vlaad and Company: Recruiting Women in the Capital Markets

References & Further Readings

Alison Konrad, Amy Wilson (2018), "Vlaad and Company: Recruiting Women in the Capital Markets Harvard Business Review Case Study. Published by HBR Publications.


Gazit Globe SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


Kumho HT Inc SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Minemakers SWOT Analysis / TOWS Matrix

Basic Materials , Non-Metallic Mining


Berkut Minerals SWOT Analysis / TOWS Matrix

Basic Materials , Gold & Silver


Fushiki Kairiku Unso SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation


GET Holdings SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Prasidha Aneka Niaga SWOT Analysis / TOWS Matrix

Basic Materials , Fabricated Plastic & Rubber


TF Capital SWOT Analysis / TOWS Matrix

Financial , Investment Services


Prospex Oil & Gas SWOT Analysis / TOWS Matrix

Energy , Oil & Gas - Integrated


Intraco Ltd SWOT Analysis / TOWS Matrix

Basic Materials , Fabricated Plastic & Rubber