×




Uber: Leading the Sharing Economy Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Uber: Leading the Sharing Economy case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Uber: Leading the Sharing Economy case study is a Harvard Business School (HBR) case study written by Sayan Chatterjee, Kayleigh Fitch. The Uber: Leading the Sharing Economy (referred as “Uber Transportation” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, Competition, Entrepreneurship, Growth strategy, International business, Pricing, Technology.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Uber: Leading the Sharing Economy Case Study


Uber was a technology company that relied on its mobile app and word-of-mouth advertising to reach customers interested in its transportation services. It prided itself on being an on-time, stylish, unique, and modern transportation option. However, in 2014, Uber faced many challenges and questions as an industry incumbent. Could its business model succeed despite being heavily reliant on buyers' willingness to pay a substantial premium in some situations? Could the model be sustained and expanded into cities worldwide? How could the regulations protecting the taxi industry be overcome in so many diverse markets? Finally, how could Uber position its business model in a way that would create entry barriers to keep rivals out of the market? Sayan Chatterjee is affiliated with Case Western Reserve University.


Case Authors : Sayan Chatterjee, Kayleigh Fitch

Topic : Leadership & Managing People

Related Areas : Competition, Entrepreneurship, Growth strategy, International business, Pricing, Technology




Calculating Net Present Value (NPV) at 6% for Uber: Leading the Sharing Economy Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10028286) -10028286 - -
Year 1 3454279 -6574007 3454279 0.9434 3258754
Year 2 3955860 -2618147 7410139 0.89 3520701
Year 3 3970696 1352549 11380835 0.8396 3333873
Year 4 3232885 4585434 14613720 0.7921 2560748
TOTAL 14613720 12674076




The Net Present Value at 6% discount rate is 2645790

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Profitability Index
3. Internal Rate of Return
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Uber Transportation shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Uber Transportation have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Uber: Leading the Sharing Economy

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Uber Transportation often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Uber Transportation needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10028286) -10028286 - -
Year 1 3454279 -6574007 3454279 0.8696 3003721
Year 2 3955860 -2618147 7410139 0.7561 2991198
Year 3 3970696 1352549 11380835 0.6575 2610797
Year 4 3232885 4585434 14613720 0.5718 1848412
TOTAL 10454129


The Net NPV after 4 years is 425843

(10454129 - 10028286 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10028286) -10028286 - -
Year 1 3454279 -6574007 3454279 0.8333 2878566
Year 2 3955860 -2618147 7410139 0.6944 2747125
Year 3 3970696 1352549 11380835 0.5787 2297856
Year 4 3232885 4585434 14613720 0.4823 1559069
TOTAL 9482616


The Net NPV after 4 years is -545670

At 20% discount rate the NPV is negative (9482616 - 10028286 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Uber Transportation to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Uber Transportation has a NPV value higher than Zero then finance managers at Uber Transportation can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Uber Transportation, then the stock price of the Uber Transportation should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Uber Transportation should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Uber: Leading the Sharing Economy

References & Further Readings

Sayan Chatterjee, Kayleigh Fitch (2018), "Uber: Leading the Sharing Economy Harvard Business Review Case Study. Published by HBR Publications.


Yuanda China SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Kuka AG SWOT Analysis / TOWS Matrix

Capital Goods , Misc. Capital Goods


Carimin Petroleum SWOT Analysis / TOWS Matrix

Energy , Oil Well Services & Equipment


PETTENATI PN SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


Alkane Resources SWOT Analysis / TOWS Matrix

Basic Materials , Gold & Silver


Goldcard High Tech Co Ltd SWOT Analysis / TOWS Matrix

Technology , Scientific & Technical Instr.


IRC Ltd SWOT Analysis / TOWS Matrix

Basic Materials , Metal Mining


Frontera SWOT Analysis / TOWS Matrix

Energy , Oil & Gas Operations