×




Infosys' Relationship Scorecard: Measuring Transformational Partnerships Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Infosys' Relationship Scorecard: Measuring Transformational Partnerships case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Infosys' Relationship Scorecard: Measuring Transformational Partnerships case study is a Harvard Business School (HBR) case study written by Katherine Miller, Robert S. Kaplan, F. Asis Martinez-Jerez. The Infosys' Relationship Scorecard: Measuring Transformational Partnerships (referred as “Infosys Transformational” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, Customers, Operations management.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Infosys' Relationship Scorecard: Measuring Transformational Partnerships Case Study


This case analyzes Infosys' innovative approach to measuring performance in client relations. Infosys' strategy is evolving to build transformational partnerships from its original position as an outsourcer of end-to-end IT projects. A transformational partner helps clients to devise and implement strategies that will allow them to achieve a competitive advantage. The traditional paradigm of service-level agreements (SLAs), while sufficient for Infosys' needs early on, is not able to achieve the level of understanding that transformational partnerships require. Infosys applies the principles of the Balanced Scorecard (BSC) to produce a feedback mechanism that allows the partnership to grow to the benefit of both parties.


Case Authors : Katherine Miller, Robert S. Kaplan, F. Asis Martinez-Jerez

Topic : Leadership & Managing People

Related Areas : Customers, Operations management




Calculating Net Present Value (NPV) at 6% for Infosys' Relationship Scorecard: Measuring Transformational Partnerships Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10006284) -10006284 - -
Year 1 3451567 -6554717 3451567 0.9434 3256195
Year 2 3978730 -2575987 7430297 0.89 3541056
Year 3 3952878 1376891 11383175 0.8396 3318913
Year 4 3238946 4615837 14622121 0.7921 2565549
TOTAL 14622121 12681712




The Net Present Value at 6% discount rate is 2675428

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Net Present Value
3. Internal Rate of Return
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Infosys Transformational have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Infosys Transformational shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Infosys' Relationship Scorecard: Measuring Transformational Partnerships

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Infosys Transformational often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Infosys Transformational needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10006284) -10006284 - -
Year 1 3451567 -6554717 3451567 0.8696 3001363
Year 2 3978730 -2575987 7430297 0.7561 3008491
Year 3 3952878 1376891 11383175 0.6575 2599081
Year 4 3238946 4615837 14622121 0.5718 1851878
TOTAL 10460813


The Net NPV after 4 years is 454529

(10460813 - 10006284 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10006284) -10006284 - -
Year 1 3451567 -6554717 3451567 0.8333 2876306
Year 2 3978730 -2575987 7430297 0.6944 2763007
Year 3 3952878 1376891 11383175 0.5787 2287545
Year 4 3238946 4615837 14622121 0.4823 1561992
TOTAL 9488850


The Net NPV after 4 years is -517434

At 20% discount rate the NPV is negative (9488850 - 10006284 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Infosys Transformational to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Infosys Transformational has a NPV value higher than Zero then finance managers at Infosys Transformational can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Infosys Transformational, then the stock price of the Infosys Transformational should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Infosys Transformational should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What can impact the cash flow of the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Infosys' Relationship Scorecard: Measuring Transformational Partnerships

References & Further Readings

Katherine Miller, Robert S. Kaplan, F. Asis Martinez-Jerez (2018), "Infosys' Relationship Scorecard: Measuring Transformational Partnerships Harvard Business Review Case Study. Published by HBR Publications.


Kenon Holdings SWOT Analysis / TOWS Matrix

Utilities , Electric Utilities


Experian SWOT Analysis / TOWS Matrix

Services , Business Services


Hanwha Ace Special 3rd SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


MTG Co SWOT Analysis / TOWS Matrix

Services , Retail (Specialty)


Paraca Inc SWOT Analysis / TOWS Matrix

Services , Business Services


Crown Crafts SWOT Analysis / TOWS Matrix

Consumer Cyclical , Furniture & Fixtures


Worldline SA SWOT Analysis / TOWS Matrix

Financial , Consumer Financial Services


Frontdoor SWOT Analysis / TOWS Matrix

Services , Business Services