×




General Electric's 20th Century CEOs Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for General Electric's 20th Century CEOs case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. General Electric's 20th Century CEOs case study is a Harvard Business School (HBR) case study written by Nitin Nohria, Anthony J. Mayo, Mark Benson. The General Electric's 20th Century CEOs (referred as “Ge 20th” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, Developing employees, Financial management, Leadership, Leadership development, Marketing, Organizational culture, Strategic planning.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of General Electric's 20th Century CEOs Case Study


General Electric thrived in every decade of the 20th century. Since its founding in 1892, GE has placed a high value on picking and training the best people. Staff members worked with other scientists in the company's research lab to design and manufacture new and better products to satisfy the growing American consumer demand for lighting, appliances, and consumer electronics in the 1910s to 1920s as well as in the 1950s and 1960s. GE's top executives have shown a clear understanding of the leadership and managerial styles that were appropriate for the years in which they worked. In the first decade of the 20th century, Charles Coffin demonstrated that he was an adept negotiator who amassed great wealth for GE in building generators and power equipment for local utilities in which GE also had a financial stake through bond issues. In the final decades of the 20th century, Jack Welch emphasized that GE should support only the most profitable businesses in the company's portfolio, a logic that led Welch and GE to phase out GE's consumer electronics division while bolstering the financial position of GE capital. Profiles all of GE's top executives.


Case Authors : Nitin Nohria, Anthony J. Mayo, Mark Benson

Topic : Leadership & Managing People

Related Areas : Developing employees, Financial management, Leadership, Leadership development, Marketing, Organizational culture, Strategic planning




Calculating Net Present Value (NPV) at 6% for General Electric's 20th Century CEOs Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10026572) -10026572 - -
Year 1 3458815 -6567757 3458815 0.9434 3263033
Year 2 3956190 -2611567 7415005 0.89 3520995
Year 3 3968071 1356504 11383076 0.8396 3331669
Year 4 3249664 4606168 14632740 0.7921 2574038
TOTAL 14632740 12689735




The Net Present Value at 6% discount rate is 2663163

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Net Present Value
3. Internal Rate of Return
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Ge 20th shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Ge 20th have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of General Electric's 20th Century CEOs

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Ge 20th often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Ge 20th needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10026572) -10026572 - -
Year 1 3458815 -6567757 3458815 0.8696 3007665
Year 2 3956190 -2611567 7415005 0.7561 2991448
Year 3 3968071 1356504 11383076 0.6575 2609071
Year 4 3249664 4606168 14632740 0.5718 1858006
TOTAL 10466190


The Net NPV after 4 years is 439618

(10466190 - 10026572 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10026572) -10026572 - -
Year 1 3458815 -6567757 3458815 0.8333 2882346
Year 2 3956190 -2611567 7415005 0.6944 2747354
Year 3 3968071 1356504 11383076 0.5787 2296337
Year 4 3249664 4606168 14632740 0.4823 1567160
TOTAL 9493198


The Net NPV after 4 years is -533374

At 20% discount rate the NPV is negative (9493198 - 10026572 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Ge 20th to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Ge 20th has a NPV value higher than Zero then finance managers at Ge 20th can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Ge 20th, then the stock price of the Ge 20th should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Ge 20th should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

Understanding of risks involved in the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of General Electric's 20th Century CEOs

References & Further Readings

Nitin Nohria, Anthony J. Mayo, Mark Benson (2018), "General Electric's 20th Century CEOs Harvard Business Review Case Study. Published by HBR Publications.


Dongil Steel SWOT Analysis / TOWS Matrix

Basic Materials , Iron & Steel


Amuse SWOT Analysis / TOWS Matrix

Consumer Cyclical , Recreational Products


ITX M2M SWOT Analysis / TOWS Matrix

Consumer Cyclical , Audio & Video Equipment


Taihan Textile SWOT Analysis / TOWS Matrix

Consumer Cyclical , Textiles - Non Apparel


Minemakers SWOT Analysis / TOWS Matrix

Basic Materials , Non-Metallic Mining


Veidekke SWOT Analysis / TOWS Matrix

Capital Goods , Constr. - Supplies & Fixtures


M&C SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


Shenzhen Jasic Tech Co SWOT Analysis / TOWS Matrix

Capital Goods , Constr. & Agric. Machinery