×




General Electric's 20th Century CEOs Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for General Electric's 20th Century CEOs case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. General Electric's 20th Century CEOs case study is a Harvard Business School (HBR) case study written by Nitin Nohria, Anthony J. Mayo, Mark Benson. The General Electric's 20th Century CEOs (referred as “Ge 20th” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, Developing employees, Financial management, Leadership, Leadership development, Marketing, Organizational culture, Strategic planning.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of General Electric's 20th Century CEOs Case Study


General Electric thrived in every decade of the 20th century. Since its founding in 1892, GE has placed a high value on picking and training the best people. Staff members worked with other scientists in the company's research lab to design and manufacture new and better products to satisfy the growing American consumer demand for lighting, appliances, and consumer electronics in the 1910s to 1920s as well as in the 1950s and 1960s. GE's top executives have shown a clear understanding of the leadership and managerial styles that were appropriate for the years in which they worked. In the first decade of the 20th century, Charles Coffin demonstrated that he was an adept negotiator who amassed great wealth for GE in building generators and power equipment for local utilities in which GE also had a financial stake through bond issues. In the final decades of the 20th century, Jack Welch emphasized that GE should support only the most profitable businesses in the company's portfolio, a logic that led Welch and GE to phase out GE's consumer electronics division while bolstering the financial position of GE capital. Profiles all of GE's top executives.


Case Authors : Nitin Nohria, Anthony J. Mayo, Mark Benson

Topic : Leadership & Managing People

Related Areas : Developing employees, Financial management, Leadership, Leadership development, Marketing, Organizational culture, Strategic planning




Calculating Net Present Value (NPV) at 6% for General Electric's 20th Century CEOs Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10005766) -10005766 - -
Year 1 3449906 -6555860 3449906 0.9434 3254628
Year 2 3958405 -2597455 7408311 0.89 3522966
Year 3 3945262 1347807 11353573 0.8396 3312518
Year 4 3249118 4596925 14602691 0.7921 2573606
TOTAL 14602691 12663718




The Net Present Value at 6% discount rate is 2657952

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Payback Period
3. Internal Rate of Return
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Ge 20th shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Ge 20th have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of General Electric's 20th Century CEOs

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Ge 20th often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Ge 20th needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10005766) -10005766 - -
Year 1 3449906 -6555860 3449906 0.8696 2999918
Year 2 3958405 -2597455 7408311 0.7561 2993123
Year 3 3945262 1347807 11353573 0.6575 2594074
Year 4 3249118 4596925 14602691 0.5718 1857694
TOTAL 10444809


The Net NPV after 4 years is 439043

(10444809 - 10005766 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10005766) -10005766 - -
Year 1 3449906 -6555860 3449906 0.8333 2874922
Year 2 3958405 -2597455 7408311 0.6944 2748892
Year 3 3945262 1347807 11353573 0.5787 2283138
Year 4 3249118 4596925 14602691 0.4823 1566897
TOTAL 9473849


The Net NPV after 4 years is -531917

At 20% discount rate the NPV is negative (9473849 - 10005766 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Ge 20th to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Ge 20th has a NPV value higher than Zero then finance managers at Ge 20th can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Ge 20th, then the stock price of the Ge 20th should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Ge 20th should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What will be a multi year spillover effect of various taxation regulations.

Understanding of risks involved in the project.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of General Electric's 20th Century CEOs

References & Further Readings

Nitin Nohria, Anthony J. Mayo, Mark Benson (2018), "General Electric's 20th Century CEOs Harvard Business Review Case Study. Published by HBR Publications.


AB Electrolux SWOT Analysis / TOWS Matrix

Consumer Cyclical , Appliance & Tool


Jinxinnong Feed A SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


General Mills SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Konka SWOT Analysis / TOWS Matrix

Consumer Cyclical , Audio & Video Equipment


Miev SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Personal & Household Prods.


Inbar Finance SWOT Analysis / TOWS Matrix

Financial , Investment Services


Misawa Homes SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Goldwin Inc SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


Zioncom Holdings SWOT Analysis / TOWS Matrix

Technology , Communications Equipment


Atul Auto Ltd SWOT Analysis / TOWS Matrix

Consumer Cyclical , Auto & Truck Manufacturers