×




The Executive's Role in Social Business Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for The Executive's Role in Social Business case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. The Executive's Role in Social Business case study is a Harvard Business School (HBR) case study written by David Kiron, Douglas Palmer, Anh Nguyen Phillips, Robert Berkman. The The Executive's Role in Social Business (referred as “Social Initiatives” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, .

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of The Executive's Role in Social Business Case Study


This is an MIT Sloan Management Review article. Social technologies are becoming more important to business, according to a survey conducted by MIT Sloan Management Review and Deloitte. However, the adoption of social technologies often means changing the way people work, and that means executives need to invest time and effort in explaining the purpose and value of using the new tools, as well as providing the necessary financial and organizational supports to sustain these work flow changes over time. The authors'research is based on two surveys conducted in 2011 and 2012, as well as dozens of interviews with executives and social business thought leaders. The 2012 survey had more than 2,500 respondents from 25 industries and 99 countries. According to its findings, 52% of managers say their companies are at an early stage of developing social capabilities. For these managers, the top barriers to using social business are a lack of strategy, no business case and a lack of management understanding. The authors explain the importance of three types of senior leadership support for initiatives that rely on social technologies: (1) support for these initiatives over time, not just when they are launched, (2) executives'own use of social technologies as a signal of their importance, and (3) a pragmatic attitude about what to measure and when to measure results from these initiatives. As marketers capitalize on social tools, the relationship between CMOs and CIOs can change, and some organizations are hiring chief digital officers, the authors note. They observe that successful social business initiatives can produce changes in the way executives work together.


Case Authors : David Kiron, Douglas Palmer, Anh Nguyen Phillips, Robert Berkman

Topic : Leadership & Managing People

Related Areas :




Calculating Net Present Value (NPV) at 6% for The Executive's Role in Social Business Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10007854) -10007854 - -
Year 1 3456212 -6551642 3456212 0.9434 3260577
Year 2 3964620 -2587022 7420832 0.89 3528498
Year 3 3938468 1351446 11359300 0.8396 3306814
Year 4 3250935 4602381 14610235 0.7921 2575045
TOTAL 14610235 12670934




The Net Present Value at 6% discount rate is 2663080

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Internal Rate of Return
3. Payback Period
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Social Initiatives shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Social Initiatives have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of The Executive's Role in Social Business

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Social Initiatives often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Social Initiatives needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10007854) -10007854 - -
Year 1 3456212 -6551642 3456212 0.8696 3005402
Year 2 3964620 -2587022 7420832 0.7561 2997822
Year 3 3938468 1351446 11359300 0.6575 2589607
Year 4 3250935 4602381 14610235 0.5718 1858733
TOTAL 10451563


The Net NPV after 4 years is 443709

(10451563 - 10007854 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10007854) -10007854 - -
Year 1 3456212 -6551642 3456212 0.8333 2880177
Year 2 3964620 -2587022 7420832 0.6944 2753208
Year 3 3938468 1351446 11359300 0.5787 2279206
Year 4 3250935 4602381 14610235 0.4823 1567773
TOTAL 9480364


The Net NPV after 4 years is -527490

At 20% discount rate the NPV is negative (9480364 - 10007854 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Social Initiatives to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Social Initiatives has a NPV value higher than Zero then finance managers at Social Initiatives can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Social Initiatives, then the stock price of the Social Initiatives should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Social Initiatives should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of The Executive's Role in Social Business

References & Further Readings

David Kiron, Douglas Palmer, Anh Nguyen Phillips, Robert Berkman (2018), "The Executive's Role in Social Business Harvard Business Review Case Study. Published by HBR Publications.


Astec Lifesciences Ltd SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


IT Tech Packaging SWOT Analysis / TOWS Matrix

Basic Materials , Paper & Paper Products


Xiamen Airport SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation


Far East Intl SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


PARKSON Retail SWOT Analysis / TOWS Matrix

Services , Retail (Department & Discount)


Brewin Dolphin SWOT Analysis / TOWS Matrix

Financial , Investment Services


Swatch I SWOT Analysis / TOWS Matrix

Consumer Cyclical , Jewelry & Silverware


Asukanet SWOT Analysis / TOWS Matrix

Consumer Cyclical , Photography


Asanko Gold SWOT Analysis / TOWS Matrix

Basic Materials , Gold & Silver


Enertime SWOT Analysis / TOWS Matrix

Capital Goods , Misc. Capital Goods


Repco Home Finance Ltd SWOT Analysis / TOWS Matrix

Financial , Consumer Financial Services