×




CEO Spotlight: Kevin Lobo on Stryker's Approach to Global Growth Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for CEO Spotlight: Kevin Lobo on Stryker's Approach to Global Growth case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. CEO Spotlight: Kevin Lobo on Stryker's Approach to Global Growth case study is a Harvard Business School (HBR) case study written by Kevin Lobo, William Mitchell. The CEO Spotlight: Kevin Lobo on Stryker's Approach to Global Growth (referred as “Lobo Kevin” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, International business, Leadership.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of CEO Spotlight: Kevin Lobo on Stryker's Approach to Global Growth Case Study


Stryker CEO Kevin Lobo describes the challenges and opportunities of running one of the world's most successful global medical technology companies. In a wide ranging interview, he explains the thinking behind the different types of acquisitions his company has made; the cultural hiccup that one of those acquisitions led to, and how it was handled; and the importance of focusing on the mid-tier market in emerging markets.


Case Authors : Kevin Lobo, William Mitchell

Topic : Leadership & Managing People

Related Areas : International business, Leadership




Calculating Net Present Value (NPV) at 6% for CEO Spotlight: Kevin Lobo on Stryker's Approach to Global Growth Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10026073) -10026073 - -
Year 1 3457619 -6568454 3457619 0.9434 3261905
Year 2 3971708 -2596746 7429327 0.89 3534806
Year 3 3946227 1349481 11375554 0.8396 3313328
Year 4 3243381 4592862 14618935 0.7921 2569062
TOTAL 14618935 12679101




The Net Present Value at 6% discount rate is 2653028

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Profitability Index
3. Net Present Value
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Lobo Kevin shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Lobo Kevin have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of CEO Spotlight: Kevin Lobo on Stryker's Approach to Global Growth

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Lobo Kevin often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Lobo Kevin needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10026073) -10026073 - -
Year 1 3457619 -6568454 3457619 0.8696 3006625
Year 2 3971708 -2596746 7429327 0.7561 3003182
Year 3 3946227 1349481 11375554 0.6575 2594708
Year 4 3243381 4592862 14618935 0.5718 1854414
TOTAL 10458929


The Net NPV after 4 years is 432856

(10458929 - 10026073 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10026073) -10026073 - -
Year 1 3457619 -6568454 3457619 0.8333 2881349
Year 2 3971708 -2596746 7429327 0.6944 2758131
Year 3 3946227 1349481 11375554 0.5787 2283696
Year 4 3243381 4592862 14618935 0.4823 1564130
TOTAL 9487306


The Net NPV after 4 years is -538767

At 20% discount rate the NPV is negative (9487306 - 10026073 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Lobo Kevin to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Lobo Kevin has a NPV value higher than Zero then finance managers at Lobo Kevin can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Lobo Kevin, then the stock price of the Lobo Kevin should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Lobo Kevin should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of CEO Spotlight: Kevin Lobo on Stryker's Approach to Global Growth

References & Further Readings

Kevin Lobo, William Mitchell (2018), "CEO Spotlight: Kevin Lobo on Stryker's Approach to Global Growth Harvard Business Review Case Study. Published by HBR Publications.


GnCenergy SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


ImExHS SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Nippon Beet Sugar SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


DLE SWOT Analysis / TOWS Matrix

Services , Business Services


Hokkan Holdings Ltd SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging


Integrated Ele A SWOT Analysis / TOWS Matrix

Capital Goods , Misc. Capital Goods


Astron Paper SWOT Analysis / TOWS Matrix

Basic Materials , Paper & Paper Products


Kp SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging


Digital Bros SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Suzhou Jin Hong Shun Auto SWOT Analysis / TOWS Matrix

Consumer Cyclical , Auto & Truck Manufacturers