×




12 Pitfalls to Avoid on the Path to Managing Reputational Risks: Engaging Your Stakeholders Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for 12 Pitfalls to Avoid on the Path to Managing Reputational Risks: Engaging Your Stakeholders case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. 12 Pitfalls to Avoid on the Path to Managing Reputational Risks: Engaging Your Stakeholders case study is a Harvard Business School (HBR) case study written by Witold J. Henisz. The 12 Pitfalls to Avoid on the Path to Managing Reputational Risks: Engaging Your Stakeholders (referred as “Risks Engaging” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, Knowledge management, Strategy.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of 12 Pitfalls to Avoid on the Path to Managing Reputational Risks: Engaging Your Stakeholders Case Study


Engaging with your external stakeholders is an essential means by which companies not only reduce risk and preempt future crises, but also generate value for shareholders and society alike. So why do executives appear to ignore "corporate diplomacy," which in many ways is one of the best resources in the executive toolkit to help manage risk effectively? Drawing on his DIPLOMat framework, the author answers this question by showing the myriad ways that executives are frequently stymied in their efforts to maximize their stakeholder potential. He sketches out the 12 biggest risks to avoid. By identifying the main risks in the stakeholder environment, executives can mitigate their adverse impacts and seize their upside opportunity.


Case Authors : Witold J. Henisz

Topic : Leadership & Managing People

Related Areas : Knowledge management, Strategy




Calculating Net Present Value (NPV) at 6% for 12 Pitfalls to Avoid on the Path to Managing Reputational Risks: Engaging Your Stakeholders Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10009882) -10009882 - -
Year 1 3465208 -6544674 3465208 0.9434 3269064
Year 2 3956959 -2587715 7422167 0.89 3521679
Year 3 3957790 1370075 11379957 0.8396 3323037
Year 4 3249766 4619841 14629723 0.7921 2574119
TOTAL 14629723 12687899




The Net Present Value at 6% discount rate is 2678017

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Internal Rate of Return
3. Payback Period
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Risks Engaging have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Risks Engaging shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of 12 Pitfalls to Avoid on the Path to Managing Reputational Risks: Engaging Your Stakeholders

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Risks Engaging often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Risks Engaging needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10009882) -10009882 - -
Year 1 3465208 -6544674 3465208 0.8696 3013224
Year 2 3956959 -2587715 7422167 0.7561 2992029
Year 3 3957790 1370075 11379957 0.6575 2602311
Year 4 3249766 4619841 14629723 0.5718 1858064
TOTAL 10465629


The Net NPV after 4 years is 455747

(10465629 - 10009882 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10009882) -10009882 - -
Year 1 3465208 -6544674 3465208 0.8333 2887673
Year 2 3956959 -2587715 7422167 0.6944 2747888
Year 3 3957790 1370075 11379957 0.5787 2290388
Year 4 3249766 4619841 14629723 0.4823 1567210
TOTAL 9493159


The Net NPV after 4 years is -516723

At 20% discount rate the NPV is negative (9493159 - 10009882 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Risks Engaging to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Risks Engaging has a NPV value higher than Zero then finance managers at Risks Engaging can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Risks Engaging, then the stock price of the Risks Engaging should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Risks Engaging should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of 12 Pitfalls to Avoid on the Path to Managing Reputational Risks: Engaging Your Stakeholders

References & Further Readings

Witold J. Henisz (2018), "12 Pitfalls to Avoid on the Path to Managing Reputational Risks: Engaging Your Stakeholders Harvard Business Review Case Study. Published by HBR Publications.


Pernod Ricard SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Beverages (Alcoholic)


Alaska Communications SWOT Analysis / TOWS Matrix

Services , Communications Services


Sano SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Personal & Household Prods.


KBC Ancora SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


Kainos Laboratories SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Greenbrier SWOT Analysis / TOWS Matrix

Transportation , Railroads


Sanko Techno SWOT Analysis / TOWS Matrix

Basic Materials , Misc. Fabricated Products


Aturmaju Resources SWOT Analysis / TOWS Matrix

Capital Goods , Constr. - Supplies & Fixtures


Jasa Armada Indonesia SWOT Analysis / TOWS Matrix

Transportation , Water Transportation