A Day in the Life of Alex Sander: Driving in the Fast Lane at Landon Care Products, Spanish Version Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for A Day in the Life of Alex Sander: Driving in the Fast Lane at Landon Care Products, Spanish Version case study

At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. A Day in the Life of Alex Sander: Driving in the Fast Lane at Landon Care Products, Spanish Version case study is a Harvard Business School (HBR) case study written by Elizabeth Collins, Larry E. Greiner. The A Day in the Life of Alex Sander: Driving in the Fast Lane at Landon Care Products, Spanish Version (referred as “Sander Landon” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, Career planning, Conflict, Difficult conversations, Informal leadership, Leadership, Mergers & acquisitions, Organizational culture, Product development, Talent management.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment

---

Case Description of A Day in the Life of Alex Sander: Driving in the Fast Lane at Landon Care Products, Spanish Version Case Study

When students have the English-language PDF of this Brief Case in a coursepack, they will also have the option to purchase an audio version.Alex Sander is a new product manager whose drive and talents are attractive to management, but whose intolerant style has alienated employees. This tension is presented against the backdrop of a 360A? performance review process. Sander works in the Toiletries Division of Landon Care Products, which has recently been acquired by a European beauty company. Sander is leading the launch of a European skin care product into the U.S. market, which requires working with a multinational product development team. Sander's interactions with peers and direct reports in the case paint a picture of a tough, inflexible high achiever who uses temper as a management tool. At the end of the day, Sander's supervisor Sam Glass will provide Sander with 360A? performance feedback-the first time this process has been used at Landon. Sander remains skeptical about the value of the process and feedback, and of a long-term fit with the organization. On the other hand, Glass has a very high personal interest in keeping Sander at the company, but wonders how the organization can best develop and manage this star performer.

Case Authors : Elizabeth Collins, Larry E. Greiner

Topic : Leadership & Managing People

Related Areas : Career planning, Conflict, Difficult conversations, Informal leadership, Leadership, Mergers & acquisitions, Organizational culture, Product development, Talent management

---

Calculating Net Present Value (NPV) at 6% for A Day in the Life of Alex Sander: Driving in the Fast Lane at Landon Care Products, Spanish Version Case Study

Years	Cash Flow	Net Cash Flow	Cumulative     Cash Flow	Discount Rate @ 6 %	Discounted Cash Flows
Year 0	(10006490)	-10006490	-	-
Year 1	3462808	-6543682	3462808	0.9434	3266800
Year 2	3961135	-2582547	7423943	0.89	3525396
Year 3	3951684	1369137	11375627	0.8396	3317910
Year 4	3239035	4608172	14614662	0.7921	2565619
TOTAL			14614662		12675725

The Net Present Value at 6% discount rate is 2669235

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting

What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.

---

Capital Budgeting Approaches

Methods of Capital Budgeting

There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Profitability Index
3. Internal Rate of Return
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Sander Landon shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Sander Landon have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.

---

Formula and Steps to Calculate Net Present Value (NPV) of A Day in the Life of Alex Sander: Driving in the Fast Lane at Landon Care Products, Spanish Version

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Sander Landon often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Sander Landon needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.

Years	Cash Flow	Net Cash Flow	Cumulative     Cash Flow	Discount Rate @ 15 %	Discounted Cash Flows
Year 0	(10006490)	-10006490	-	-
Year 1	3462808	-6543682	3462808	0.8696	3011137
Year 2	3961135	-2582547	7423943	0.7561	2995187
Year 3	3951684	1369137	11375627	0.6575	2598296
Year 4	3239035	4608172	14614662	0.5718	1851929
TOTAL					10456550

The Net NPV after 4 years is 450060

(10456550 - 10006490 )

---

Calculating Net Present Value (NPV) at 20%

If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years	Cash Flow	Net Cash Flow	Cumulative     Cash Flow	Discount Rate @ 20 %	Discounted Cash Flows
Year 0	(10006490)	-10006490	-	-
Year 1	3462808	-6543682	3462808	0.8333	2885673
Year 2	3961135	-2582547	7423943	0.6944	2750788
Year 3	3951684	1369137	11375627	0.5787	2286854
Year 4	3239035	4608172	14614662	0.4823	1562035
TOTAL					9485350

The Net NPV after 4 years is -521140

At 20% discount rate the NPV is negative (9485350 - 10006490 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Sander Landon to discount cash flow at lower discount rates such as 15%.

Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Sander Landon has a NPV value higher than Zero then finance managers at Sander Landon can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Sander Landon, then the stock price of the Sander Landon should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Sander Landon should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.

---

Negotiation Strategy of A Day in the Life of Alex Sander: Driving in the Fast Lane at Landon Care Products, Spanish Version

References & Further Readings

Elizabeth Collins, Larry E. Greiner (2018), "A Day in the Life of Alex Sander: Driving in the Fast Lane at Landon Care Products, Spanish Version Harvard Business Review Case Study. Published by HBR Publications.