×




Walt Disney Company: Investor Communications Strategy Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Walt Disney Company: Investor Communications Strategy case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Walt Disney Company: Investor Communications Strategy case study is a Harvard Business School (HBR) case study written by Maureen McNichols, Brian Tayan. The Walt Disney Company: Investor Communications Strategy (referred as “Staggs Investor” from here on) case study provides evaluation & decision scenario in field of Communication. It also touches upon business topics such as - Value proposition, Corporate governance, Financial management.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Walt Disney Company: Investor Communications Strategy Case Study


As the chief financial officer of The Walt Disney Company, Tom Staggs was responsible not only for the financial management of the company, but also for the communication of the company's financial and strategic objectives to its investor base. Because of Disney's stature as the world's most iconic entertainment brand, the company had a particularly broad investor base: over 991,000 common shareholders in fiscal year 2006 compared with 51,400 for Time Warner. Staggs had to develop and implement a communication strategy that was appropriate for the diversity of this investor base, which included individual, institutional, brokerage house, and mutual fund investors. In doing so, he had to be mindful of the fact that these constituencies often had different time horizons and investment perspectives. In addition, Staggs had to bear in mind several other factors. First, he had to consider that any message delivered was perceived by investors as a direct reflection of management's capability and credibility. Second, he had to consider how the company's stated objectives influenced the behavior of its employees. Third, he had to decide how to implement the communication strategy across a wide array of channels, keeping in mind the purpose of the forum, regulatory requirements, and investor expectations.


Case Authors : Maureen McNichols, Brian Tayan

Topic : Communication

Related Areas : Corporate governance, Financial management




Calculating Net Present Value (NPV) at 6% for Walt Disney Company: Investor Communications Strategy Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10012442) -10012442 - -
Year 1 3448620 -6563822 3448620 0.9434 3253415
Year 2 3967604 -2596218 7416224 0.89 3531153
Year 3 3941645 1345427 11357869 0.8396 3309481
Year 4 3238456 4583883 14596325 0.7921 2565160
TOTAL 14596325 12659210




The Net Present Value at 6% discount rate is 2646768

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Internal Rate of Return
3. Net Present Value
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Staggs Investor shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Staggs Investor have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Walt Disney Company: Investor Communications Strategy

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Communication Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Staggs Investor often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Staggs Investor needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10012442) -10012442 - -
Year 1 3448620 -6563822 3448620 0.8696 2998800
Year 2 3967604 -2596218 7416224 0.7561 3000079
Year 3 3941645 1345427 11357869 0.6575 2591696
Year 4 3238456 4583883 14596325 0.5718 1851598
TOTAL 10442172


The Net NPV after 4 years is 429730

(10442172 - 10012442 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10012442) -10012442 - -
Year 1 3448620 -6563822 3448620 0.8333 2873850
Year 2 3967604 -2596218 7416224 0.6944 2755281
Year 3 3941645 1345427 11357869 0.5787 2281045
Year 4 3238456 4583883 14596325 0.4823 1561755
TOTAL 9471931


The Net NPV after 4 years is -540511

At 20% discount rate the NPV is negative (9471931 - 10012442 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Staggs Investor to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Staggs Investor has a NPV value higher than Zero then finance managers at Staggs Investor can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Staggs Investor, then the stock price of the Staggs Investor should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Staggs Investor should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Walt Disney Company: Investor Communications Strategy

References & Further Readings

Maureen McNichols, Brian Tayan (2018), "Walt Disney Company: Investor Communications Strategy Harvard Business Review Case Study. Published by HBR Publications.


Gakujo Co Ltd SWOT Analysis / TOWS Matrix

Services , Business Services


Neometals SWOT Analysis / TOWS Matrix

Basic Materials , Metal Mining


Eratex Djaja SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


Sejal Glass Ltd SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Personal & Household Prods.


Helix Wind Corp SWOT Analysis / TOWS Matrix

Capital Goods , Misc. Capital Goods


Opera Software SWOT Analysis / TOWS Matrix

Technology , Software & Programming


AddLife SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Netcare SWOT Analysis / TOWS Matrix

Healthcare , Healthcare Facilities


South Huiton A SWOT Analysis / TOWS Matrix

Basic Materials , Chemicals - Plastics & Rubber