×




Harvard Business School and the Making of a New Profession Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Harvard Business School and the Making of a New Profession case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Harvard Business School and the Making of a New Profession case study is a Harvard Business School (HBR) case study written by Rakesh Khurana, Tarun Khanna, Daniel Penrice. The Harvard Business School and the Making of a New Profession (referred as “Profession Hbs” from here on) case study provides evaluation & decision scenario in field of Organizational Development. It also touches upon business topics such as - Value proposition, Managing people, Social enterprise.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Harvard Business School and the Making of a New Profession Case Study


Since its founding in 1908, Harvard Business School's mission has been to perform a much-needed service for American society by turning business management into a profession. One of the most important factors in the founding of HBS and the nation's other new business schools was the demand for managers created by the rise of the modern business corporation in the late 19th and early 20th centuries. Additionally, in the years just after the turn of the century business careers were becoming increasingly attractive to young men who would have previously entered one of the older, more traditional professions: law, medicine, education, and the ministry. The process of formulating "business principles" that would put the study of management on a scientific basis was a crucial part of what the founders had set out to achieve in creating the HBS curriculum and building a faculty. By discovering business principles, HBS would also help lay the foundation of the new profession of business. The HBS founders also believed there was another dimension to professionalism in business--one that involved not just the expertise that students acquired but also the attitudes they held and their contribution to society.


Case Authors : Rakesh Khurana, Tarun Khanna, Daniel Penrice

Topic : Organizational Development

Related Areas : Managing people, Social enterprise




Calculating Net Present Value (NPV) at 6% for Harvard Business School and the Making of a New Profession Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10006403) -10006403 - -
Year 1 3443824 -6562579 3443824 0.9434 3248891
Year 2 3972727 -2589852 7416551 0.89 3535713
Year 3 3972598 1382746 11389149 0.8396 3335470
Year 4 3224156 4606902 14613305 0.7921 2553834
TOTAL 14613305 12673907




The Net Present Value at 6% discount rate is 2667504

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Payback Period
3. Net Present Value
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Profession Hbs have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Profession Hbs shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Harvard Business School and the Making of a New Profession

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Organizational Development Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Profession Hbs often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Profession Hbs needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10006403) -10006403 - -
Year 1 3443824 -6562579 3443824 0.8696 2994630
Year 2 3972727 -2589852 7416551 0.7561 3003952
Year 3 3972598 1382746 11389149 0.6575 2612048
Year 4 3224156 4606902 14613305 0.5718 1843422
TOTAL 10454051


The Net NPV after 4 years is 447648

(10454051 - 10006403 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10006403) -10006403 - -
Year 1 3443824 -6562579 3443824 0.8333 2869853
Year 2 3972727 -2589852 7416551 0.6944 2758838
Year 3 3972598 1382746 11389149 0.5787 2298957
Year 4 3224156 4606902 14613305 0.4823 1554859
TOTAL 9482508


The Net NPV after 4 years is -523895

At 20% discount rate the NPV is negative (9482508 - 10006403 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Profession Hbs to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Profession Hbs has a NPV value higher than Zero then finance managers at Profession Hbs can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Profession Hbs, then the stock price of the Profession Hbs should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Profession Hbs should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Harvard Business School and the Making of a New Profession

References & Further Readings

Rakesh Khurana, Tarun Khanna, Daniel Penrice (2018), "Harvard Business School and the Making of a New Profession Harvard Business Review Case Study. Published by HBR Publications.


Samsung Card SWOT Analysis / TOWS Matrix

Financial , Consumer Financial Services


Kg Chemical SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


GME Group SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Orthopediatrics SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies


Emclaire SWOT Analysis / TOWS Matrix

Financial , Regional Banks


PLC Financial SWOT Analysis / TOWS Matrix

Financial , Consumer Financial Services


Fujian Anjoy Foods SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Modine Manufacturing SWOT Analysis / TOWS Matrix

Consumer Cyclical , Auto & Truck Parts


Fujitsu SWOT Analysis / TOWS Matrix

Technology , Computer Services