×




A Plan to Invent the Marketing We Need Today Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for A Plan to Invent the Marketing We Need Today case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. A Plan to Invent the Marketing We Need Today case study is a Harvard Business School (HBR) case study written by Yoram (jerry) Wind. The A Plan to Invent the Marketing We Need Today (referred as “Rigor Author” from here on) case study provides evaluation & decision scenario in field of Sales & Marketing. It also touches upon business topics such as - Value proposition, Marketing, Organizational culture.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of A Plan to Invent the Marketing We Need Today Case Study


This is an MIT Sloan Management Review article. The world in which marketing operates has fundamentally changed. Has marketing research and practice kept up? The answer, says the author, is no. At the heart of the current trouble is a severance of academic rigor from managerial relevance. Through its maturation as a discipline over the past half century, marketing science in academia has emerged as a rigorous field. Conjoint analysis, econometric modeling, techniques derived from mathematical psychology, and many other tools and approaches have revolutionized its practice. But many of the most rigorous tools were developed years ago, in response to old problems. And managers and organizations increasingly find those tools irrelevant to the new challenges they face. So business practitioners adopt approaches that appear to address their real and current marketing problems but that lack the rigor of the academically established methods. Now, argues the author, we need to rethink and transform the field of marketing so it balances rigor and relevance. He details seven strategies that would help achieve that aim: Bridge the disciplinary silos. Shift from traditional management to network orchestration. Change the focus from customer relationship management (CRM) to customer managed relationships (CMR). Shift from company-branded products to customer-branded solutions. Use analytics and metrics as the glue. Adopt the adaptive experimentation philosophy for all your activities and strive for empirical generalizations. And, challenge (and change) your mental models. And how to pursue those strategies? In a collaboration between both practitioners and academic researchers, says the author. (Editor's Note: This article is excerpted from a paper the author presented when he accepted MIT's 2007 Buck Weaver Award, which recognizes individuals who have made important contributions to the advancement of theory and practice in marketing science.)


Case Authors : Yoram (jerry) Wind

Topic : Sales & Marketing

Related Areas : Marketing, Organizational culture




Calculating Net Present Value (NPV) at 6% for A Plan to Invent the Marketing We Need Today Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10009332) -10009332 - -
Year 1 3458204 -6551128 3458204 0.9434 3262457
Year 2 3955543 -2595585 7413747 0.89 3520419
Year 3 3968246 1372661 11381993 0.8396 3331816
Year 4 3221981 4594642 14603974 0.7921 2552111
TOTAL 14603974 12666802




The Net Present Value at 6% discount rate is 2657470

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Net Present Value
3. Profitability Index
4. Internal Rate of Return

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Rigor Author have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Rigor Author shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of A Plan to Invent the Marketing We Need Today

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Sales & Marketing Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Rigor Author often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Rigor Author needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10009332) -10009332 - -
Year 1 3458204 -6551128 3458204 0.8696 3007134
Year 2 3955543 -2595585 7413747 0.7561 2990959
Year 3 3968246 1372661 11381993 0.6575 2609186
Year 4 3221981 4594642 14603974 0.5718 1842178
TOTAL 10449457


The Net NPV after 4 years is 440125

(10449457 - 10009332 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10009332) -10009332 - -
Year 1 3458204 -6551128 3458204 0.8333 2881837
Year 2 3955543 -2595585 7413747 0.6944 2746905
Year 3 3968246 1372661 11381993 0.5787 2296439
Year 4 3221981 4594642 14603974 0.4823 1553810
TOTAL 9478990


The Net NPV after 4 years is -530342

At 20% discount rate the NPV is negative (9478990 - 10009332 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Rigor Author to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Rigor Author has a NPV value higher than Zero then finance managers at Rigor Author can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Rigor Author, then the stock price of the Rigor Author should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Rigor Author should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of A Plan to Invent the Marketing We Need Today

References & Further Readings

Yoram (jerry) Wind (2018), "A Plan to Invent the Marketing We Need Today Harvard Business Review Case Study. Published by HBR Publications.


Lachish SWOT Analysis / TOWS Matrix

Capital Goods , Constr. & Agric. Machinery


Teijin SWOT Analysis / TOWS Matrix

Consumer Cyclical , Textiles - Non Apparel


Bros Eastern SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


Tokai Kisen SWOT Analysis / TOWS Matrix

Transportation , Water Transportation


AsiaMedic Ltd SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies


FNC Entertainment SWOT Analysis / TOWS Matrix

Consumer Cyclical , Recreational Products


Magellan Health SWOT Analysis / TOWS Matrix

Healthcare , Healthcare Facilities