×




Social Media Marketing Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Social Media Marketing case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Social Media Marketing case study is a Harvard Business School (HBR) case study written by Meghan Murray, I.S. Dunklin, Matthew Loftus. The Social Media Marketing (referred as “Media Marketing” from here on) case study provides evaluation & decision scenario in field of Sales & Marketing. It also touches upon business topics such as - Value proposition, Social platforms.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Social Media Marketing Case Study


This technical note describes the history and benefits of social media marketing and discusses the ways in which it differs from traditional marketing. Seven major social media platforms-Facebook, Instagram, Twitter, YouTube, Pinterest, Snapchat, and WhatsApp-are covered in detail, and the authors outline the different techniques that companies can use with each one to uniquely engage with their customers. This technical note is used in a Darden course elective covering social media marketing and would be an appropriate addition to any marketing class, particularly in a module focused on social media marketing.


Case Authors : Meghan Murray, I.S. Dunklin, Matthew Loftus

Topic : Sales & Marketing

Related Areas : Social platforms




Calculating Net Present Value (NPV) at 6% for Social Media Marketing Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10018120) -10018120 - -
Year 1 3470915 -6547205 3470915 0.9434 3274448
Year 2 3968981 -2578224 7439896 0.89 3532379
Year 3 3942783 1364559 11382679 0.8396 3310437
Year 4 3226475 4591034 14609154 0.7921 2555670
TOTAL 14609154 12672934




The Net Present Value at 6% discount rate is 2654814

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Payback Period
3. Net Present Value
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Media Marketing have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Media Marketing shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Social Media Marketing

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Sales & Marketing Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Media Marketing often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Media Marketing needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10018120) -10018120 - -
Year 1 3470915 -6547205 3470915 0.8696 3018187
Year 2 3968981 -2578224 7439896 0.7561 3001120
Year 3 3942783 1364559 11382679 0.6575 2592444
Year 4 3226475 4591034 14609154 0.5718 1844748
TOTAL 10456498


The Net NPV after 4 years is 438378

(10456498 - 10018120 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10018120) -10018120 - -
Year 1 3470915 -6547205 3470915 0.8333 2892429
Year 2 3968981 -2578224 7439896 0.6944 2756237
Year 3 3942783 1364559 11382679 0.5787 2281703
Year 4 3226475 4591034 14609154 0.4823 1555978
TOTAL 9486347


The Net NPV after 4 years is -531773

At 20% discount rate the NPV is negative (9486347 - 10018120 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Media Marketing to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Media Marketing has a NPV value higher than Zero then finance managers at Media Marketing can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Media Marketing, then the stock price of the Media Marketing should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Media Marketing should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Social Media Marketing

References & Further Readings

Meghan Murray, I.S. Dunklin, Matthew Loftus (2018), "Social Media Marketing Harvard Business Review Case Study. Published by HBR Publications.


Goal Forward SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Beverages (Nonalcoholic)


Dai-Dan SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Kimura Unity Co Ltd SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging


PFC Device SWOT Analysis / TOWS Matrix

Technology , Semiconductors


QS Energy SWOT Analysis / TOWS Matrix

Energy , Oil & Gas Operations


Jocil Ltd SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Personal & Household Prods.


High-Speed Railway SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation


Kumagai Gumi SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Hyundai Mar&Fi SWOT Analysis / TOWS Matrix

Financial , Insurance (Prop. & Casualty)


S A L Steel Ltd SWOT Analysis / TOWS Matrix

Basic Materials , Iron & Steel