×




Singapore Airlines: Customer Service Innovation Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Singapore Airlines: Customer Service Innovation case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Singapore Airlines: Customer Service Innovation case study is a Harvard Business School (HBR) case study written by Rohit Deshpande, Hal Hogan. The Singapore Airlines: Customer Service Innovation (referred as “Sia Seats” from here on) case study provides evaluation & decision scenario in field of Sales & Marketing. It also touches upon business topics such as - Value proposition, Costs, Customer service, Customers, Decision making, Innovation, Recession.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Singapore Airlines: Customer Service Innovation Case Study


The members of Singapore Airlines' (SIA) management committee needs to decide whether to cancel the implementation of the new lie-flat seats in business class after the effects of the global recession on the travel industry in September 2001. SIA was considered the gold standard for its innovative customer service, and the $100 million new seats project for the international market was planned to bolster that reputation. But with increased competition in the airline industry and the dramatic drop in travel after the September 11 terrorist attacks in the United States, the main agenda item for the management committee was how to cut costs.


Case Authors : Rohit Deshpande, Hal Hogan

Topic : Sales & Marketing

Related Areas : Costs, Customer service, Customers, Decision making, Innovation, Recession




Calculating Net Present Value (NPV) at 6% for Singapore Airlines: Customer Service Innovation Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10015666) -10015666 - -
Year 1 3469425 -6546241 3469425 0.9434 3273042
Year 2 3963578 -2582663 7433003 0.89 3527570
Year 3 3951842 1369179 11384845 0.8396 3318043
Year 4 3251733 4620912 14636578 0.7921 2575677
TOTAL 14636578 12694333




The Net Present Value at 6% discount rate is 2678667

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Profitability Index
3. Net Present Value
4. Internal Rate of Return

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Sia Seats shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Sia Seats have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Singapore Airlines: Customer Service Innovation

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Sales & Marketing Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Sia Seats often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Sia Seats needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10015666) -10015666 - -
Year 1 3469425 -6546241 3469425 0.8696 3016891
Year 2 3963578 -2582663 7433003 0.7561 2997034
Year 3 3951842 1369179 11384845 0.6575 2598400
Year 4 3251733 4620912 14636578 0.5718 1859189
TOTAL 10471515


The Net NPV after 4 years is 455849

(10471515 - 10015666 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10015666) -10015666 - -
Year 1 3469425 -6546241 3469425 0.8333 2891188
Year 2 3963578 -2582663 7433003 0.6944 2752485
Year 3 3951842 1369179 11384845 0.5787 2286946
Year 4 3251733 4620912 14636578 0.4823 1568158
TOTAL 9498776


The Net NPV after 4 years is -516890

At 20% discount rate the NPV is negative (9498776 - 10015666 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Sia Seats to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Sia Seats has a NPV value higher than Zero then finance managers at Sia Seats can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Sia Seats, then the stock price of the Sia Seats should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Sia Seats should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Singapore Airlines: Customer Service Innovation

References & Further Readings

Rohit Deshpande, Hal Hogan (2018), "Singapore Airlines: Customer Service Innovation Harvard Business Review Case Study. Published by HBR Publications.


SBI Investment Korea SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


Auris Medical SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Korea Arlico Pharm SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Gun Ei Chemical Industry SWOT Analysis / TOWS Matrix

Basic Materials , Chemicals - Plastics & Rubber


Anaplan SWOT Analysis / TOWS Matrix

Technology , Software & Programming


NASB SWOT Analysis / TOWS Matrix

Financial , Regional Banks


LOPES BRASIL ON SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


Seven Group Holdings SWOT Analysis / TOWS Matrix

Capital Goods , Constr. & Agric. Machinery


Insas SWOT Analysis / TOWS Matrix

Financial , Investment Services