×




Global Healthcare Exchange Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Global Healthcare Exchange case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Global Healthcare Exchange case study is a Harvard Business School (HBR) case study written by Lynda M. Applegate, Jamie Ladge. The Global Healthcare Exchange (referred as “Ghx Marketplaces” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, Entrepreneurship, Internet, Joint ventures, Leadership, Organizational culture.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Global Healthcare Exchange Case Study


Founded in March 2000 at the height of the dot-com bubble, Global Healthcare Exchange (GHX) was one of 90 online marketplaces in the health care industry. The company's founders were among the largest suppliers in the industry, including Johnson & Johnson, GE Medical, Abbot, Baxter, and Medtronic. Becton-Dickinson, Braun, Guidant, Tyco, Siemens, C.R. Bard, and other key suppliers joined shortly after the company was founded. At the time of the case (spring 2003), GHX was the largest of the three remaining online health care marketplaces and ownership had expanded to include the leading players across all parts of the value chain, including health care providers and managed care organizations. Group purchasing organizations, distributors, and company executives must address key strategic issues, including integrating its latest merger, achieving profitability, defining a fair pricing strategy, and determining the pace of global expansion.


Case Authors : Lynda M. Applegate, Jamie Ladge

Topic : Strategy & Execution

Related Areas : Entrepreneurship, Internet, Joint ventures, Leadership, Organizational culture




Calculating Net Present Value (NPV) at 6% for Global Healthcare Exchange Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10020077) -10020077 - -
Year 1 3446833 -6573244 3446833 0.9434 3251729
Year 2 3960178 -2613066 7407011 0.89 3524544
Year 3 3975065 1361999 11382076 0.8396 3337541
Year 4 3222289 4584288 14604365 0.7921 2552355
TOTAL 14604365 12666169




The Net Present Value at 6% discount rate is 2646092

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Profitability Index
3. Net Present Value
4. Internal Rate of Return

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Ghx Marketplaces have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Ghx Marketplaces shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Global Healthcare Exchange

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Ghx Marketplaces often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Ghx Marketplaces needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10020077) -10020077 - -
Year 1 3446833 -6573244 3446833 0.8696 2997246
Year 2 3960178 -2613066 7407011 0.7561 2994464
Year 3 3975065 1361999 11382076 0.6575 2613670
Year 4 3222289 4584288 14604365 0.5718 1842354
TOTAL 10447734


The Net NPV after 4 years is 427657

(10447734 - 10020077 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10020077) -10020077 - -
Year 1 3446833 -6573244 3446833 0.8333 2872361
Year 2 3960178 -2613066 7407011 0.6944 2750124
Year 3 3975065 1361999 11382076 0.5787 2300385
Year 4 3222289 4584288 14604365 0.4823 1553959
TOTAL 9476828


The Net NPV after 4 years is -543249

At 20% discount rate the NPV is negative (9476828 - 10020077 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Ghx Marketplaces to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Ghx Marketplaces has a NPV value higher than Zero then finance managers at Ghx Marketplaces can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Ghx Marketplaces, then the stock price of the Ghx Marketplaces should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Ghx Marketplaces should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Global Healthcare Exchange

References & Further Readings

Lynda M. Applegate, Jamie Ladge (2018), "Global Healthcare Exchange Harvard Business Review Case Study. Published by HBR Publications.


Acm Research SWOT Analysis / TOWS Matrix

Capital Goods , Misc. Capital Goods


Garuda Maintenance Facility SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation


Adira Dinamika SWOT Analysis / TOWS Matrix

Financial , Consumer Financial Services


Chuetsu Pulp Paper SWOT Analysis / TOWS Matrix

Basic Materials , Paper & Paper Products


Isodiol SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Sunwave Comm A SWOT Analysis / TOWS Matrix

Technology , Communications Equipment


Valmec Ltd SWOT Analysis / TOWS Matrix

Energy , Oil Well Services & Equipment


Dongguan Golden Sun SWOT Analysis / TOWS Matrix

Capital Goods , Constr. - Supplies & Fixtures