×




Citibank's e-Business Strategy for Global Corporate Banking (2008) Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Citibank's e-Business Strategy for Global Corporate Banking (2008) case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Citibank's e-Business Strategy for Global Corporate Banking (2008) case study is a Harvard Business School (HBR) case study written by Ali Farhoomand, Minyi Huang. The Citibank's e-Business Strategy for Global Corporate Banking (2008) (referred as “Citibank Treasuries” from here on) case study provides evaluation & decision scenario in field of Finance & Accounting. It also touches upon business topics such as - Value proposition, International business, Internet, IT, Operations management.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Citibank's e-Business Strategy for Global Corporate Banking (2008) Case Study


This case examines the challenges Citibank is facing in implementing e-business strategies. The focus is on how Citibank has developed an e-business strategy that fits with its corporate business strategy. Citibank not only needs to use information technology to improve internal operations and provide more efficient customer services at lower costs, but it also needs to ensure that its single, global online platform can serve the highly segmented market. At one end of the spectrum of the market are multinationals and top-level domestic corporations that operate sophisticated treasuries, and at the other end are companies and small- and medium-sized businesses that are not yet ready to upgrade or transform their systems.


Case Authors : Ali Farhoomand, Minyi Huang

Topic : Finance & Accounting

Related Areas : International business, Internet, IT, Operations management




Calculating Net Present Value (NPV) at 6% for Citibank's e-Business Strategy for Global Corporate Banking (2008) Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10000998) -10000998 - -
Year 1 3459742 -6541256 3459742 0.9434 3263908
Year 2 3974171 -2567085 7433913 0.89 3536998
Year 3 3961888 1394803 11395801 0.8396 3326478
Year 4 3239957 4634760 14635758 0.7921 2566349
TOTAL 14635758 12693733




The Net Present Value at 6% discount rate is 2692735

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Net Present Value
3. Internal Rate of Return
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Citibank Treasuries shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Citibank Treasuries have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Citibank's e-Business Strategy for Global Corporate Banking (2008)

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Finance & Accounting Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Citibank Treasuries often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Citibank Treasuries needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10000998) -10000998 - -
Year 1 3459742 -6541256 3459742 0.8696 3008471
Year 2 3974171 -2567085 7433913 0.7561 3005044
Year 3 3961888 1394803 11395801 0.6575 2605006
Year 4 3239957 4634760 14635758 0.5718 1852456
TOTAL 10470977


The Net NPV after 4 years is 469979

(10470977 - 10000998 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10000998) -10000998 - -
Year 1 3459742 -6541256 3459742 0.8333 2883118
Year 2 3974171 -2567085 7433913 0.6944 2759841
Year 3 3961888 1394803 11395801 0.5787 2292759
Year 4 3239957 4634760 14635758 0.4823 1562479
TOTAL 9498198


The Net NPV after 4 years is -502800

At 20% discount rate the NPV is negative (9498198 - 10000998 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Citibank Treasuries to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Citibank Treasuries has a NPV value higher than Zero then finance managers at Citibank Treasuries can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Citibank Treasuries, then the stock price of the Citibank Treasuries should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Citibank Treasuries should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What will be a multi year spillover effect of various taxation regulations.

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Citibank's e-Business Strategy for Global Corporate Banking (2008)

References & Further Readings

Ali Farhoomand, Minyi Huang (2018), "Citibank's e-Business Strategy for Global Corporate Banking (2008) Harvard Business Review Case Study. Published by HBR Publications.


Ekovest SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Legg Mason SWOT Analysis / TOWS Matrix

Financial , Investment Services


Ugar Sugar Works Ltd SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


China Gem SWOT Analysis / TOWS Matrix

Services , Business Services


Mobotix AG SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Nice Holdings Inc SWOT Analysis / TOWS Matrix

Services , Retail (Home Improvement)


Kiwoom SWOT Analysis / TOWS Matrix

Financial , Investment Services


Poage SWOT Analysis / TOWS Matrix

Financial , Regional Banks


Antarctica Ltd SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging


Opera Software SWOT Analysis / TOWS Matrix

Technology , Software & Programming