×




Developing a Knowledge Strategy Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Developing a Knowledge Strategy case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Developing a Knowledge Strategy case study is a Harvard Business School (HBR) case study written by Michael Zack. The Developing a Knowledge Strategy (referred as “Knowledge Explicitly” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, IT, Knowledge management.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Developing a Knowledge Strategy Case Study


Today, knowledge is considered the most strategically important resource and learning the most strategically important capability for business organizations. However, many initiatives being undertaken to develop and exploit organizational knowledge are not explicitly linked to or framed by the organization's business strategy. In fact, most knowledge management initiatives are viewed primarily as information systems projects. While many managers intuitively believe that strategic advantage can come from knowing more than competitors, they are unable to explicitly articulate the link between knowledge and strategy. This article provides a framework for making that link and for assessing an organization's competitive position regarding its intellectual resources and capabilities. It recommends that organizations perform a knowledge-based SWOT (strengths, weaknesses, opportunities, and threats) analysis, comparing their knowledge to that of their competitors and to the knowledge required to execute their own strategy.


Case Authors : Michael Zack

Topic : Strategy & Execution

Related Areas : IT, Knowledge management




Calculating Net Present Value (NPV) at 6% for Developing a Knowledge Strategy Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10001455) -10001455 - -
Year 1 3444816 -6556639 3444816 0.9434 3249826
Year 2 3968938 -2587701 7413754 0.89 3532341
Year 3 3938662 1350961 11352416 0.8396 3306977
Year 4 3229595 4580556 14582011 0.7921 2558142
TOTAL 14582011 12647285




The Net Present Value at 6% discount rate is 2645830

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Internal Rate of Return
3. Net Present Value
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Knowledge Explicitly shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Knowledge Explicitly have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Developing a Knowledge Strategy

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Knowledge Explicitly often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Knowledge Explicitly needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10001455) -10001455 - -
Year 1 3444816 -6556639 3444816 0.8696 2995492
Year 2 3968938 -2587701 7413754 0.7561 3001087
Year 3 3938662 1350961 11352416 0.6575 2589734
Year 4 3229595 4580556 14582011 0.5718 1846531
TOTAL 10432845


The Net NPV after 4 years is 431390

(10432845 - 10001455 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10001455) -10001455 - -
Year 1 3444816 -6556639 3444816 0.8333 2870680
Year 2 3968938 -2587701 7413754 0.6944 2756207
Year 3 3938662 1350961 11352416 0.5787 2279318
Year 4 3229595 4580556 14582011 0.4823 1557482
TOTAL 9463687


The Net NPV after 4 years is -537768

At 20% discount rate the NPV is negative (9463687 - 10001455 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Knowledge Explicitly to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Knowledge Explicitly has a NPV value higher than Zero then finance managers at Knowledge Explicitly can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Knowledge Explicitly, then the stock price of the Knowledge Explicitly should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Knowledge Explicitly should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Understanding of risks involved in the project.

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Developing a Knowledge Strategy

References & Further Readings

Michael Zack (2018), "Developing a Knowledge Strategy Harvard Business Review Case Study. Published by HBR Publications.


Bharat Bijlee Ltd SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


China Natural Cmn SWOT Analysis / TOWS Matrix

Utilities , Natural Gas Utilities


GHT A SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Danayasa Arthatama SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


Supreme Tex Mart Ltd SWOT Analysis / TOWS Matrix

Consumer Cyclical , Textiles - Non Apparel


Sel Manufacturing Co Ltd SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


Nutrafuels SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Nitto Seiko Co Ltd SWOT Analysis / TOWS Matrix

Basic Materials , Misc. Fabricated Products


Touchstar SWOT Analysis / TOWS Matrix

Technology , Computer Peripherals


Hw Inv&Sec SWOT Analysis / TOWS Matrix

Financial , Investment Services