×




BMP POLICY MEETING - General Instructions Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for BMP POLICY MEETING - General Instructions case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. BMP POLICY MEETING - General Instructions case study is a Harvard Business School (HBR) case study written by Paddy Moore, Hallam Movius, Lawrence Susskind. The BMP POLICY MEETING - General Instructions (referred as “Procurement Suppliers” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, Design, Negotiations, Supply chain.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of BMP POLICY MEETING - General Instructions Case Study


This case includes supplements.Five-party, four-issue internal negotiation among employees of a major engine manufacturer to agree on procurement guidelines in preparation for external negotiations with suppliers. Eagle Aircraft Engines, a manufacturer of engines for military and commercial aircraft, is preparing to negotiate a major five-year procurement for over 1000 parts from its suppliers. Its Airfoils and Casting Division (A&C) is responsible for purchasing roughly 100 of these parts. In preparation for the negotiations with suppliers, the five key personnel within A&C need to generate a "Business-Managed Procurement" policy in which A&C personnel must unanimously agree on four schedule and quality programs. The key personnel involved in the internal negotiation include three engineers, a buyer, and a financial analyst. They have all been sent a memo from the Purchasing Director outlining the overall procurement strategy. The Purchasing Director is putting pressure on them for consensus, emphasizing the importance of certain issues over others in preparation for his/her own negotiations with suppliers. This is a role play case.


Case Authors : Paddy Moore, Hallam Movius, Lawrence Susskind

Topic : Strategy & Execution

Related Areas : Design, Negotiations, Supply chain




Calculating Net Present Value (NPV) at 6% for BMP POLICY MEETING - General Instructions Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10006361) -10006361 - -
Year 1 3457066 -6549295 3457066 0.9434 3261383
Year 2 3962766 -2586529 7419832 0.89 3526848
Year 3 3941031 1354502 11360863 0.8396 3308966
Year 4 3231429 4585931 14592292 0.7921 2559594
TOTAL 14592292 12656791




The Net Present Value at 6% discount rate is 2650430

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Internal Rate of Return
3. Profitability Index
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Procurement Suppliers have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Procurement Suppliers shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of BMP POLICY MEETING - General Instructions

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Procurement Suppliers often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Procurement Suppliers needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10006361) -10006361 - -
Year 1 3457066 -6549295 3457066 0.8696 3006144
Year 2 3962766 -2586529 7419832 0.7561 2996420
Year 3 3941031 1354502 11360863 0.6575 2591292
Year 4 3231429 4585931 14592292 0.5718 1847580
TOTAL 10441437


The Net NPV after 4 years is 435076

(10441437 - 10006361 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10006361) -10006361 - -
Year 1 3457066 -6549295 3457066 0.8333 2880888
Year 2 3962766 -2586529 7419832 0.6944 2751921
Year 3 3941031 1354502 11360863 0.5787 2280689
Year 4 3231429 4585931 14592292 0.4823 1558367
TOTAL 9471865


The Net NPV after 4 years is -534496

At 20% discount rate the NPV is negative (9471865 - 10006361 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Procurement Suppliers to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Procurement Suppliers has a NPV value higher than Zero then finance managers at Procurement Suppliers can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Procurement Suppliers, then the stock price of the Procurement Suppliers should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Procurement Suppliers should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What will be a multi year spillover effect of various taxation regulations.

What can impact the cash flow of the project.

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of BMP POLICY MEETING - General Instructions

References & Further Readings

Paddy Moore, Hallam Movius, Lawrence Susskind (2018), "BMP POLICY MEETING - General Instructions Harvard Business Review Case Study. Published by HBR Publications.


Genus Power Infrastructures SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Asics Corp SWOT Analysis / TOWS Matrix

Consumer Cyclical , Recreational Products


NCC Group SWOT Analysis / TOWS Matrix

Technology , Computer Services


Patrimoine Et Comm SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


Morphosys AG SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Iniziative Bresciane Inbre SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Scandium Interna SWOT Analysis / TOWS Matrix

Basic Materials , Metal Mining