IKEA's Global Sourcing Challenge: Indian Rugs and Child Labor (A) Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for IKEA's Global Sourcing Challenge: Indian Rugs and Child Labor (A) case study

At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. IKEA's Global Sourcing Challenge: Indian Rugs and Child Labor (A) case study is a Harvard Business School (HBR) case study written by Christopher A. Bartlett, Vincent Dessain, Anders Sjoman. The IKEA's Global Sourcing Challenge: Indian Rugs and Child Labor (A) (referred as “Ikea's Child” from here on) case study provides evaluation & decision scenario in field of Technology & Operations. It also touches upon business topics such as - Value proposition, Cross-cultural management, Emerging markets, Ethics, Growth strategy, Human resource management, Operations management, Public relations, Social enterprise, Social responsibility.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment

---

Case Description of IKEA's Global Sourcing Challenge: Indian Rugs and Child Labor (A) Case Study

Traces the history of IKEA's response to a TV report that its Indian carpet suppliers were using child labor. Describes IKEA's growth, including the importance of a sourcing strategy based on its close relationships with suppliers in developing countries. Details the development of IKEA's strong culture and values that include a commitment "to create a better everyday life for many people." Describes how, in response to regulatory and public pressure, IKEA developed a set of environmental policies that grew to encompass a relationship with Greenpeace and WWF on forest management and conservation. Then, in 1994, Marianne Barner, a newly appointed IKEA product manager, is surprised by a Swedish television documentary on the use of child labor by Indian carpet suppliers, including some that supply IKEA's rugs. She immediately implements a strict policy that provides for contract cancellation if any IKEA supplier uses child labor. Then Barner is confronted by a German TV producer who advises her that he is about to broadcast an investigative program documenting the use of child labor in one of the company's major suppliers. How should she react to the crisis? How should the company deal with the ongoing issue of child labor in the supply chain?

Case Authors : Christopher A. Bartlett, Vincent Dessain, Anders Sjoman

Topic : Technology & Operations

Related Areas : Cross-cultural management, Emerging markets, Ethics, Growth strategy, Human resource management, Operations management, Public relations, Social enterprise, Social responsibility

---

Calculating Net Present Value (NPV) at 6% for IKEA's Global Sourcing Challenge: Indian Rugs and Child Labor (A) Case Study

Years	Cash Flow	Net Cash Flow	Cumulative     Cash Flow	Discount Rate @ 6 %	Discounted Cash Flows
Year 0	(10011036)	-10011036	-	-
Year 1	3467650	-6543386	3467650	0.9434	3271368
Year 2	3963726	-2579660	7431376	0.89	3527702
Year 3	3962561	1382901	11393937	0.8396	3327043
Year 4	3234903	4617804	14628840	0.7921	2562346
TOTAL			14628840		12688459

The Net Present Value at 6% discount rate is 2677423

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting

What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.

---

Capital Budgeting Approaches

Methods of Capital Budgeting

There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Profitability Index
3. Internal Rate of Return
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Ikea's Child shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Ikea's Child have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.

---

Formula and Steps to Calculate Net Present Value (NPV) of IKEA's Global Sourcing Challenge: Indian Rugs and Child Labor (A)

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Technology & Operations Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Ikea's Child often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Ikea's Child needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.

Years	Cash Flow	Net Cash Flow	Cumulative     Cash Flow	Discount Rate @ 15 %	Discounted Cash Flows
Year 0	(10011036)	-10011036	-	-
Year 1	3467650	-6543386	3467650	0.8696	3015348
Year 2	3963726	-2579660	7431376	0.7561	2997146
Year 3	3962561	1382901	11393937	0.6575	2605448
Year 4	3234903	4617804	14628840	0.5718	1849566
TOTAL					10467509

The Net NPV after 4 years is 456473

(10467509 - 10011036 )

---

Calculating Net Present Value (NPV) at 20%

If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years	Cash Flow	Net Cash Flow	Cumulative     Cash Flow	Discount Rate @ 20 %	Discounted Cash Flows
Year 0	(10011036)	-10011036	-	-
Year 1	3467650	-6543386	3467650	0.8333	2889708
Year 2	3963726	-2579660	7431376	0.6944	2752588
Year 3	3962561	1382901	11393937	0.5787	2293149
Year 4	3234903	4617804	14628840	0.4823	1560042
TOTAL					9495487

The Net NPV after 4 years is -515549

At 20% discount rate the NPV is negative (9495487 - 10011036 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Ikea's Child to discount cash flow at lower discount rates such as 15%.

Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Ikea's Child has a NPV value higher than Zero then finance managers at Ikea's Child can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Ikea's Child, then the stock price of the Ikea's Child should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Ikea's Child should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.

---

Negotiation Strategy of IKEA's Global Sourcing Challenge: Indian Rugs and Child Labor (A)

References & Further Readings

Christopher A. Bartlett, Vincent Dessain, Anders Sjoman (2018), "IKEA's Global Sourcing Challenge: Indian Rugs and Child Labor (A) Harvard Business Review Case Study. Published by HBR Publications.