×




Information at the World Bank: In Search of a Technology Solution (A) Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Information at the World Bank: In Search of a Technology Solution (A) case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Information at the World Bank: In Search of a Technology Solution (A) case study is a Harvard Business School (HBR) case study written by W. Earl Sasser Jr., Carin-Isabel Knoop, Josep Valor. The Information at the World Bank: In Search of a Technology Solution (A) (referred as “Muhsin Bank” from here on) case study provides evaluation & decision scenario in field of Technology & Operations. It also touches upon business topics such as - Value proposition, IT, Knowledge management, Organizational structure.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Information at the World Bank: In Search of a Technology Solution (A) Case Study


Information Technology Services Director Mohamed Muhsin planned to restructure the World Bank's information technology in response to President Jim Wolfensohn's call to build a knowledge bank. Several reorganization efforts taken by the bank in the 1980s led to a decentralized system, which hindered the access to and sharing of information within the bank. By the early 1990s, the organization's values had shifted, calling for more collaboration among all bank sectors. The creation and implementation of a standardized, user-friendly information technology system was needed. Describes how Muhsin planned to restructure and the challenges he would face.


Case Authors : W. Earl Sasser Jr., Carin-Isabel Knoop, Josep Valor

Topic : Technology & Operations

Related Areas : IT, Knowledge management, Organizational structure




Calculating Net Present Value (NPV) at 6% for Information at the World Bank: In Search of a Technology Solution (A) Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10021666) -10021666 - -
Year 1 3444014 -6577652 3444014 0.9434 3249070
Year 2 3964182 -2613470 7408196 0.89 3528108
Year 3 3946204 1332734 11354400 0.8396 3313309
Year 4 3234496 4567230 14588896 0.7921 2562024
TOTAL 14588896 12652510




The Net Present Value at 6% discount rate is 2630844

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Internal Rate of Return
3. Payback Period
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Muhsin Bank have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Muhsin Bank shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Information at the World Bank: In Search of a Technology Solution (A)

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Technology & Operations Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Muhsin Bank often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Muhsin Bank needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10021666) -10021666 - -
Year 1 3444014 -6577652 3444014 0.8696 2994795
Year 2 3964182 -2613470 7408196 0.7561 2997491
Year 3 3946204 1332734 11354400 0.6575 2594693
Year 4 3234496 4567230 14588896 0.5718 1849334
TOTAL 10436313


The Net NPV after 4 years is 414647

(10436313 - 10021666 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10021666) -10021666 - -
Year 1 3444014 -6577652 3444014 0.8333 2870012
Year 2 3964182 -2613470 7408196 0.6944 2752904
Year 3 3946204 1332734 11354400 0.5787 2283683
Year 4 3234496 4567230 14588896 0.4823 1559846
TOTAL 9466444


The Net NPV after 4 years is -555222

At 20% discount rate the NPV is negative (9466444 - 10021666 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Muhsin Bank to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Muhsin Bank has a NPV value higher than Zero then finance managers at Muhsin Bank can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Muhsin Bank, then the stock price of the Muhsin Bank should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Muhsin Bank should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Information at the World Bank: In Search of a Technology Solution (A)

References & Further Readings

W. Earl Sasser Jr., Carin-Isabel Knoop, Josep Valor (2018), "Information at the World Bank: In Search of a Technology Solution (A) Harvard Business Review Case Study. Published by HBR Publications.


Shijiazhuang Tonhe Electronics SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Redsun A SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


Hornbach SWOT Analysis / TOWS Matrix

Services , Retail (Home Improvement)


COPEL ON SWOT Analysis / TOWS Matrix

Utilities , Electric Utilities


Chinascholars A SWOT Analysis / TOWS Matrix

Technology , Communications Equipment


Great Wall Bldrs SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Cloudcommerce SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Pandora SWOT Analysis / TOWS Matrix

Consumer Cyclical , Jewelry & Silverware


Commax SWOT Analysis / TOWS Matrix

Technology , Communications Equipment