×




Creating Business Value with Analytics Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Creating Business Value with Analytics case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Creating Business Value with Analytics case study is a Harvard Business School (HBR) case study written by David Kiron, Rebecca Shockley. The Creating Business Value with Analytics (referred as “Analytics Survey” from here on) case study provides evaluation & decision scenario in field of Technology & Operations. It also touches upon business topics such as - Value proposition, IT.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Creating Business Value with Analytics Case Study


This is an MIT Sloan Management Review article. As the data deluge continues to grow, more companies are under increasing pressure to develop systems that create both business value and competitive advantage. According to a survey conducted by MIT Sloan Management Review, in partnership with IBM Institute for Business Value, more than 58% of the more than 4,500 respondents said their companies were gaining competitive value from analytics -up from just 37% who thought this last year. The authors found that rather than having the right tools, technology and people, organizational factors are one of the most important predictors of the ability to create competitive advantage. Managers who responded to the survey cite management support for analytics, including top-down mandates, and having analytics sponsors and champions as key, in addition to practices such as using analytics to identify and address strategic threats and opportunities. Data-oriented organizational cultures have three key characteristics: (1) analytics is used as a strategic asset, (2) management supports analytics throughout the organizations and (3) insights are widely available to those who need them. In addition, organizations that excel at using analytics are sophisticated in their information management, and possess real analytics expertise. The path to developing these competencies takes time and has distinct challenges. The authors summarize each, and propose ways to assess current organizational culture and choose the approach with the best likelihood of success.


Case Authors : David Kiron, Rebecca Shockley

Topic : Technology & Operations

Related Areas : IT




Calculating Net Present Value (NPV) at 6% for Creating Business Value with Analytics Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10024473) -10024473 - -
Year 1 3454538 -6569935 3454538 0.9434 3258998
Year 2 3959693 -2610242 7414231 0.89 3524113
Year 3 3941716 1331474 11355947 0.8396 3309541
Year 4 3229826 4561300 14585773 0.7921 2558325
TOTAL 14585773 12650976




The Net Present Value at 6% discount rate is 2626503

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Internal Rate of Return
3. Profitability Index
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Analytics Survey shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Analytics Survey have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Creating Business Value with Analytics

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Technology & Operations Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Analytics Survey often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Analytics Survey needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10024473) -10024473 - -
Year 1 3454538 -6569935 3454538 0.8696 3003946
Year 2 3959693 -2610242 7414231 0.7561 2994097
Year 3 3941716 1331474 11355947 0.6575 2591742
Year 4 3229826 4561300 14585773 0.5718 1846663
TOTAL 10436449


The Net NPV after 4 years is 411976

(10436449 - 10024473 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10024473) -10024473 - -
Year 1 3454538 -6569935 3454538 0.8333 2878782
Year 2 3959693 -2610242 7414231 0.6944 2749787
Year 3 3941716 1331474 11355947 0.5787 2281086
Year 4 3229826 4561300 14585773 0.4823 1557594
TOTAL 9467248


The Net NPV after 4 years is -557225

At 20% discount rate the NPV is negative (9467248 - 10024473 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Analytics Survey to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Analytics Survey has a NPV value higher than Zero then finance managers at Analytics Survey can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Analytics Survey, then the stock price of the Analytics Survey should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Analytics Survey should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Creating Business Value with Analytics

References & Further Readings

David Kiron, Rebecca Shockley (2018), "Creating Business Value with Analytics Harvard Business Review Case Study. Published by HBR Publications.


Fujikura SWOT Analysis / TOWS Matrix

Basic Materials , Misc. Fabricated Products


Usher Agro Ltd SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Points International SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Jpmorgan Elect PLC 0.002p SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


Mirai SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


Sugimura Warehouse SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation


Metropole TV SWOT Analysis / TOWS Matrix

Services , Broadcasting & Cable TV


Yin Xing Ener A SWOT Analysis / TOWS Matrix

Utilities , Electric Utilities


Vesuvius ADR SWOT Analysis / TOWS Matrix

Technology , Semiconductors


Joban Kaihatsu SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


APA Group SWOT Analysis / TOWS Matrix

Utilities , Natural Gas Utilities