×




Developing Global Strategies for Service Businesses Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Developing Global Strategies for Service Businesses case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Developing Global Strategies for Service Businesses case study is a Harvard Business School (HBR) case study written by Christopher H. Lovelock, George S. Yip. The Developing Global Strategies for Service Businesses (referred as “Businesses Service” from here on) case study provides evaluation & decision scenario in field of Technology & Operations. It also touches upon business topics such as - Value proposition, International business, IT.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Developing Global Strategies for Service Businesses Case Study


Provides a framework for developing global strategies for service businesses. Integrates existing, separate frameworks on globilization and on service businesses, analyzes how the distinctive characteristics of service businesses affect globalization and the use of global strategy, and diagnoses which aspects favor globalization and which do not. Applies the new framework to numerous industry and company examples, with particular emphasis on the role of information technology.


Case Authors : Christopher H. Lovelock, George S. Yip

Topic : Technology & Operations

Related Areas : International business, IT




Calculating Net Present Value (NPV) at 6% for Developing Global Strategies for Service Businesses Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10002931) -10002931 - -
Year 1 3464728 -6538203 3464728 0.9434 3268611
Year 2 3956833 -2581370 7421561 0.89 3521567
Year 3 3947280 1365910 11368841 0.8396 3314212
Year 4 3233096 4599006 14601937 0.7921 2560915
TOTAL 14601937 12665306




The Net Present Value at 6% discount rate is 2662375

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Payback Period
3. Net Present Value
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Businesses Service have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Businesses Service shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Developing Global Strategies for Service Businesses

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Technology & Operations Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Businesses Service often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Businesses Service needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10002931) -10002931 - -
Year 1 3464728 -6538203 3464728 0.8696 3012807
Year 2 3956833 -2581370 7421561 0.7561 2991934
Year 3 3947280 1365910 11368841 0.6575 2595401
Year 4 3233096 4599006 14601937 0.5718 1848533
TOTAL 10448675


The Net NPV after 4 years is 445744

(10448675 - 10002931 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10002931) -10002931 - -
Year 1 3464728 -6538203 3464728 0.8333 2887273
Year 2 3956833 -2581370 7421561 0.6944 2747801
Year 3 3947280 1365910 11368841 0.5787 2284306
Year 4 3233096 4599006 14601937 0.4823 1559171
TOTAL 9478550


The Net NPV after 4 years is -524381

At 20% discount rate the NPV is negative (9478550 - 10002931 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Businesses Service to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Businesses Service has a NPV value higher than Zero then finance managers at Businesses Service can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Businesses Service, then the stock price of the Businesses Service should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Businesses Service should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What will be a multi year spillover effect of various taxation regulations.

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Developing Global Strategies for Service Businesses

References & Further Readings

Christopher H. Lovelock, George S. Yip (2018), "Developing Global Strategies for Service Businesses Harvard Business Review Case Study. Published by HBR Publications.


China Properties Group SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Nexstage Am SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


Viscom AG SWOT Analysis / TOWS Matrix

Technology , Semiconductors


Magal SWOT Analysis / TOWS Matrix

Services , Security Systems & Services


APlus Group SWOT Analysis / TOWS Matrix

Services , Printing Services


Entercom SWOT Analysis / TOWS Matrix

Services , Broadcasting & Cable TV


Surface Transforms SWOT Analysis / TOWS Matrix

Consumer Cyclical , Auto & Truck Parts


Sprott Inc. SWOT Analysis / TOWS Matrix

Financial , Investment Services


Seiryo Electric SWOT Analysis / TOWS Matrix

Technology , Communications Equipment


MGM Wireless Ltd SWOT Analysis / TOWS Matrix

Services , Communications Services